Duplex with Separate
For Sale
$1,099,000
3151 Newton Street NE, Washington, DC 20018
A gated property pairs a multi-level primary residence with a self-contained lower-level apartment.
Property Size3,586 SF
Price / SF$306.47
Days on Market11
Property Features for 3151 Newton Street NE
General Information
Standard status
Active
Size
3,586 SF
Property subtype
Multi Family Home
Zoning
R-1B, The R-1B zone is intended to provi
Site & Location
Neighborhood
Ft. Washington
Additional Details
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$28,826
Amenities
washer/dryer
balcony
gated exterior
Bathroom - Soaking Tub
Bathroom - Stall Shower
Bathroom - Walk-In Shower
Combination Dining/Living
Combination Kitchen/Dining
Combination Kitchen/Living
Dining Area
Floor Plan - Open
Building Details
Building Size
3,586 SF
Year Built
1923
Buildings
1
Units
1
Listing Agency:
Keller Williams Capital Properties
(202) 243-7700
Listed By:
Yves Jean Baptiste · License #674819
(202) 210-8558
Source:
Elitelevelrealty
Added: Oct 18
Changed: Oct 26
Last Checked: Oct 26 at 3:44AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Capital Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 3,586-square-foot duplex, built in 1923, combines a multi-level residence with a separate apartment in the basement. The main home includes formal living and dining rooms, a family room, and a kitchen with an oversized island. Three bedrooms occupy the second floor, including two with ensuite bathrooms; the third level adds a flexible bonus area, a full bathroom, and balcony access. The lower level also has an entertainment area, full bathroom, and laundry, separate from the apartment.
The apartment has its own entrance, kitchen, bedroom, bathroom, living area, and breakfast nook. The exterior is gated, and a private driveway is accessed through a rear gate. The property is zoned R-1B.
The apartment has its own entrance, kitchen, bedroom, bathroom, living area, and breakfast nook. The exterior is gated, and a private driveway is accessed through a rear gate. The property is zoned R-1B.
Key Highlights
- 3,586‑square‑foot duplex built in 1923
- Separate basement apartment with its own entrance, kitchen, bedroom, bathroom, living area, and breakfast nook
- Three‑bedroom main residence with two ensuite bedrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$64,251
Cap Rate
5.85%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,285,020
$1.3M
Cap Rate 7%
$917,871
$917.9K
Cap Rate 9%
$713,900
$713.9K
Market Conditions
NOI Build-Up for 3,586 SF
Gross rent
$96.8K $27.00/SF
− Vacancy
−$5.0K −$1.40/SF
EGI
$91.8K $25.60/SF
− OpEx
−$27.5K −$7.68/SF
NOI
$64.3K $17.92/SF
Area
Washington, DC
Vacancy
5.20%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,285,020
Cap Rate 7%
$917,871
Cap Rate 9%
$713,900
Alternative Uses
Best Use
Multifamily LT 5
$917.9K
$803.1K – $1.07M
NOI $64,251 @ 7.0% cap · market cap 5.85%
Second Best
Apartment 5plus
$851.2K
$744.8K – $993.1K
NOI $59,583 @ 7.0% cap · market cap 5.42%
Theoretical Best
Office A
$1.84M
$1.61M – $2.15M
NOI $129,117 @ 7.0% cap · market cap 11.75%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,044
Businesses Nearby
Explore this area
Business Placement
Demographics for 20018, DC
20,646
Population
9,753
Households
2.1
Avg Household Size
39
Median Age
46%
College-Educated
89%
High-School Grad
3.0 sq mi
ZIP Area
6,882
Density / Sq Mi
$92,569
Median Household Income
$71,947
Median Earnings
$1,245
Median Rent
$672,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - A gated property pairs a multi-level primary residence with a self-contained lower-level apartment.
Where is this duplex located?
The property is located at 3151 Newton Street NE Washington, DC.
What is the asking price?
The asking price for this property is $1,099,000.
What are key features of this property?
This property features: 3,586‑square‑foot duplex built in 1923; Separate basement apartment with its own entrance, kitchen, bedroom, bathroom, living area, and breakfast nook; Three‑bedroom main residence with two ensuite bedrooms
