For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Two-Unit Residential Income Duplex Title is generated by Realmo AI

    31 Ellen Drive, Buffalo, NY 14225

    View on Map
    Claim this Listing
    New
    For Sale
    $234,900

    MULTI_FAMILY - Buffalo, NY

    Property size:
    1,924 SF
    Lot size:
    0.15 Acres
    Price / SF:
    $122/SF
    Added:
    Jul 6, 2026
    Days on Market:
    3
    Last Refresh:
    Jul 8 at 4:06 am

    Property Features for 31 Ellen Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    5
    Bathrooms
    3
    Rooms
    Bedroom 5, Bedroom 1, Bedroom 3, Bedroom 2, Bathroom 2, Bathroom 3, Basement, Bathroom 1, Bedroom 4
    Parking features
    Garage
    Appliances
    GasWaterHeater
    Standard status
    Active
    APN
    143089-080-200-0003-025-000
    Size
    1,924 SF
    Lot size
    0.15 Acres

    Taxes and HOA fees

    Tax Annual Amount
    6137

    Utilities

    Heating system
    Forced Air, Natural Gas
    Water source
    Public

    Building Details

    Year built
    1947
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Hardwood, Varies
    Building materials
    VinylSiding

    We can help!

    Contact an agent
    Mark Hanes

    Listing agent Mark Hanes License #10401260598

    Listing office Superlative Real Estate, Inc. 8685 Sheridan Dr, Williamsville, NY

    Listing date Jul 6, 2026

    MLS# B1695770 Listing URL

    Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two‑family home with two units: first unit has 3 bedrooms and 2 full bathrooms; second unit has 2 bedrooms and 1 full bathroom
    • Full basement
    • Large 2‑car garage with a concrete driveway and plenty of parking space
    • New tear‑off roof installed in fall 2025
    • Some newer vinyl windows; vinyl siding exterior
    • Heating: forced air natural gas; flooring includes hardwood (varies by room); public water; gas water heater

    Overview

    This two-unit duplex includes two separate residences with a full basement. The first unit features three bedrooms and two full bathrooms. The second unit features two bedrooms and one full bathroom. The property also includes a large two-car garage with a concrete driveway, providing off-street parking. Recent exterior improvements include newer vinyl windows and a new tear-off roof installed in fall 2025.

    Located in Cheektowaga, the property sits on a 0.15-acre lot. Off-street parking is supported by the concrete driveway and available parking space on site.

    The unit mix and basement configuration make this property well suited for owner-occupants seeking rental support or investors looking for a straightforward two-family residential asset. The mix of bedroom counts across both units can appeal to a range of tenant needs, while the garage and parking help support day-to-day convenience for occupants.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $28.9k $15.00
    − Vacancy −$1.6k −$0.83
    EGI $27.3k $14.17
    − OpEx −$8.2k −$4.25
    NOI $19.1k $9.92
    1,924 SF · lease $15.00/SF/yr · vacancy 5.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $272.7K
    $238.6K – $318.2K (±1% cap)
    NOI $19,091 @ 7.0% cap · market cap 8.13%
    Second Best
    Apartment 5plus
    $251.2K
    $219.8K – $293.1K (±1% cap)
    NOI $17,584 @ 7.0% cap · market cap 7.49%
    Theoretical Best
    Office A
    $462.7K
    $404.9K – $539.8K (±1% cap)
    NOI $32,388 @ 7.0% cap · market cap 13.79%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Hair Salon Nail Salon Building Supply Parking Lot & Garage Spa & Massage Center Auto Parts Store Restaurant HVAC Service Dental Office

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Buffalo
    County
    Erie
    State
    New York
    Longitude
    -78.756424
    Latitude
    42.946428

    FAQs

    What type of property is this?
    Duplex - Two separate units offer flexible living or rental income with off-street parking and a full basement.
    Where is this duplex located?
    The property is located at 31 Ellen Drive Buffalo, NY.
    What is the asking price?
    The asking price for this property is $234,900.
    What are key features of this property?
    This property features: Two‑family home with two units: first unit has 3 bedrooms and 2 full bathrooms; second unit has 2 bedrooms and 1 full bathroom; Full basement; Large 2‑car garage with a concrete driveway and plenty of parking space
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message