309 Fergason Road, Cleburne, TX 76031
Light industrial warehouse space with five bay doors on one acre.
Property Features for 309 Fergason Road
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of WELCOMBE HOME LLC
Investment Insights
Based on property information with market context.
Key Highlights
- 4200 SF light industrial warehouse space
- 5‑bay doors for easy access
- Approximately one acre of land
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.8k | $9.00 |
| − Vacancy | −$3.4k | −$0.82 |
| EGI | $34.4k | $8.18 |
| − OpEx | −$5.2k | −$1.23 |
| NOI | $29.2k | $6.95 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 76031, TX
Market
Properties on Market for Warehouses in Cleburne
Vacancy Rate% for Industrial in South region
Similar Off Market Nearby
- Yellow Jacket State Storage — Cleburne — 1567 E Henderson St, Cleburne, TX 76031