Residential Income
For Sale
$319,000
304 Chablis N, Calistoga, CA 94515
For sale in Calistoga, CA, this residential income property is listed with a specified size and sale price.
Property Size1,440 SF
Price / SF$221.53
Days on Market187
Property Features for 304 Chablis N
General Information
Standard status
Active
Size
1,440 SF
Total Parking Spaces
2
Property subtype
Manufactured In Park
Amenities
Central Air
Central
Dishwasher, Free-Standing Gas Range, Free-Standing Refrigerator, Microwave
Double Vanity
Family Room, Wood Burning
Covered, Guest
Building Details
Year Built
2004
Listed By:
Liz Manfree · License #01166875
(707) 888-8121
Source:
Evrealestate
Added: Apr 17
Changed: Oct 10
Last Checked: Oct 19 at 5:19AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Liz Manfree
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property is being offered for sale at $329,000. The listing indicates a property size of 1,440.
The property address is 304 Chablis N, Calistoga, CA 94515, located in Napa County. The public directions note taking Brannan to Chateau Calistoga, then turning right on Chablis North with the property on the right side.
With limited additional detail provided in the listing materials, interested parties should confirm the specific unit mix, current configuration, and any income or operational details during due diligence.
The property address is 304 Chablis N, Calistoga, CA 94515, located in Napa County. The public directions note taking Brannan to Chateau Calistoga, then turning right on Chablis North with the property on the right side.
With limited additional detail provided in the listing materials, interested parties should confirm the specific unit mix, current configuration, and any income or operational details during due diligence.
Key Highlights
- Residential income property with year built 2004
- Central air conditioning and central heating
- Kitchen appliances include dishwasher, free‑standing gas range, microwave, and free‑standing refrigerator
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,975
Cap Rate
7.20%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$459,500
$459.5K
Cap Rate 7%
$328,214
$328.2K
Cap Rate 9%
$255,278
$255.3K
Market Conditions
NOI Build-Up for 1,440 SF
Gross rent
$44.1K $30.60/SF
− Vacancy
−$2.3K −$1.59/SF
EGI
$41.8K $29.01/SF
− OpEx
−$18.8K −$13.05/SF
NOI
$23.0K $15.95/SF
Area
Napa County, CA
Vacancy
5.20%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$459,500
Cap Rate 7%
$328,214
Cap Rate 9%
$255,278
Alternative Uses
Best Use
Apartment 5plus
$328.2K
$287.2K – $382.9K
NOI $22,975 @ 7.0% cap · market cap 7.20%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.91M
$2.54M – $3.39M
NOI $203,410 @ 7.0% cap · market cap 63.76%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Location Intelligence
Trade Area within ½ mile
565
Businesses Nearby
Explore this area
Business Placement
Demographics for 94515, CA
6,834
Population
3,214
Households
2.1
Avg Household Size
48
Median Age
36%
College-Educated
79%
High-School Grad
115.5 sq mi
ZIP Area
59
Density / Sq Mi
$97,202
Median Household Income
$50,189
Median Earnings
$1,830
Median Rent
$830,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - For sale in Calistoga, CA, this residential income property is listed with a specified size and sale price.
Where is this mobile home & rv park located?
The property is located at 304 Chablis N Calistoga, CA.
What is the asking price?
The asking price for this property is $319,000.
What are key features of this property?
This property features: Residential income property with year built 2004; Central air conditioning and central heating; Kitchen appliances include dishwasher, free‑standing gas range, microwave, and free‑standing refrigerator
