Residential Income
304 Chablis N Calistoga, CA 94515
304 Chablis N, Calistoga, CA, 94515
$329,000
For Sale
$329,000
For sale in Calistoga, CA, this residential income property is listed with a specified size and sale price.
Property Size1,440 SF
Price / SF$228.47
Days on Market96
Property Features for 304 Chablis N
General Information
- Standard status
- Active
- Size
- 1,440 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 2004
Listing agency
(707) 888-8121
Listed by
Liz Manfree · License #01166875
(707) 888-8121
Source
Evrealestate
Added: Apr 17 Updated: Jul 21 at 12:29PM Checked: Jul 21 at 12:29PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Liz Manfree
Investment Insights
Based on property information with market context.
This residential income property is being offered for sale at $329,000. The listing indicates a property size of 1,440.
The property address is 304 Chablis N, Calistoga, CA 94515, located in Napa County. The public directions note taking Brannan to Chateau Calistoga, then turning right on Chablis North with the property on the right side.
With limited additional detail provided in the listing materials, interested parties should confirm the specific unit mix, current configuration, and any income or operational details during due diligence.
The property address is 304 Chablis N, Calistoga, CA 94515, located in Napa County. The public directions note taking Brannan to Chateau Calistoga, then turning right on Chablis North with the property on the right side.
With limited additional detail provided in the listing materials, interested parties should confirm the specific unit mix, current configuration, and any income or operational details during due diligence.
Key Highlights
- Residential income property with year built 2004
- Central air conditioning and central heating
- Kitchen appliances include dishwasher, free‑standing gas range, microwave, and free‑standing refrigerator
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.1k | $30.60 |
| − Vacancy | −$2.3k | −$1.59 |
| EGI | $41.8k | $29.01 |
| − OpEx | −$18.8k | −$13.05 |
| NOI | $23.0k | $15.95 |
1,440 SF · lease $30.60/SF/yr · vacancy 5.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$328.2K
$287.2K – $382.9K
NOI $22,975 @ 7.0% cap · market cap 6.98%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.91M
$2.54M – $3.39M
NOI $203,410 @ 7.0% cap · market cap 61.83%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - For sale in Calistoga, CA, this residential income property is listed with a specified size and sale price.
Where is this mobile home & rv park located?
The property is located at 304 Chablis N Calistoga, CA.
What is the asking price?
The asking price for this property is $329,000.
What are key features of this property?
This property features: Residential income property with year built 2004; Central air conditioning and central heating; Kitchen appliances include dishwasher, free‑standing gas range, microwave, and free‑standing refrigerator
