Mixed-Use Property With
For Sale
$1,595,000
1358 Lincoln Ave, Calistoga, CA 94515
Two ground-floor commercial suites are paired with fully equipped residential apartments above.
Property Size3,600 SF
Days on Market48
Property Features for 1358 Lincoln Ave
General Information
Standard status
Active
Size
3,600 SF
Property subtype
Commercial
Additional Details
Multifamily Units
2
Building Details
Building Size
3,600 SF
Stories
2
Tenancy
Multi
Listing Agency:
Vintage Sotheby's International Realty
Listed By:
Jeff Veness · License #01486001
(707) 227-2827
Source:
Elliman
Added: Sep 2
Changed: Oct 11
Last Checked: Oct 19 at 8:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Vintage Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 3,600-square-foot mixed-use property combines commercial and residential components within a two-level configuration. The ground floor contains two separate commercial spaces, currently occupied by a nail salon and a boutique. Two fully equipped apartments are located on the upper level, creating a distinct combination of retail and residential occupancy.
The property is located at 1358 Lincoln in Calistoga, CA 94515. Both commercial occupants have expressed interest in continuing their leases, and one residential tenant has indicated interest in remaining. The existing layout provides two commercial suites and two apartments within a single asset.
The property is located at 1358 Lincoln in Calistoga, CA 94515. Both commercial occupants have expressed interest in continuing their leases, and one residential tenant has indicated interest in remaining. The existing layout provides two commercial suites and two apartments within a single asset.
Key Highlights
- 3,600‑square‑foot mixed‑use property at 1358 Lincoln, Calistoga, CA 94515
- Two ground‑floor commercial spaces currently occupied by a nail salon and boutique
- Two fully equipped residential apartments on the upper level
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$57,437
Cap Rate
3.60%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,148,740
$1.1M
Cap Rate 7%
$820,529
$820.5K
Cap Rate 9%
$638,189
$638.2K
Market Conditions
NOI Build-Up for 3,600 SF
Gross rent
$110.2K $30.60/SF
− Vacancy
−$5.7K −$1.59/SF
EGI
$104.4K $29.01/SF
− OpEx
−$47.0K −$13.05/SF
NOI
$57.4K $15.95/SF
Area
Napa County, CA
Vacancy
5.20%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,148,740
Cap Rate 7%
$820,529
Cap Rate 9%
$638,189
Alternative Uses
Best Use
Apartment 5plus
$820.5K
$718.0K – $957.3K
NOI $57,437 @ 7.0% cap · market cap 3.60%
Second Best
Retail
$731.3K
$639.9K – $853.2K
NOI $51,189 @ 7.0% cap · market cap 3.21%
Theoretical Best
Specialty Retail
$7.26M
$6.36M – $8.48M
NOI $508,524 @ 7.0% cap · market cap 31.88%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
594
Businesses Nearby
Explore this area
Business Placement
Demographics for 94515, CA
6,834
Population
3,214
Households
2.1
Avg Household Size
48
Median Age
36%
College-Educated
79%
High-School Grad
115.5 sq mi
ZIP Area
59
Density / Sq Mi
$97,202
Median Household Income
$50,189
Median Earnings
$1,830
Median Rent
$830,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Mixed-use property - Two ground-floor commercial suites are paired with fully equipped residential apartments above.
Where is this mixed-use property located?
The property is located at 1358 Lincoln Ave Calistoga, CA.
What is the asking price?
The asking price for this property is $1,595,000.
What are key features of this property?
This property features: 3,600‑square‑foot mixed‑use property at 1358 Lincoln, Calistoga, CA 94515; Two ground‑floor commercial spaces currently occupied by a nail salon and boutique; Two fully equipped residential apartments on the upper level
