Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Grand Junction Duplex Investment Property Title is generated by Realmo AI

    3006 1/2 3018 Oakwood Drive, Grand Junction, CO 81504

    View on Map
    Claim this Listing
    For Sale
    $1,190,085

    MULTI_FAMILY - Ranch - Grand Junction, CO

    Type:Single Family Residence
    Property size:
    6,103 SF
    Lot size:
    0.10 Acres
    Price / SF:
    $195/SF
    Added:
    Apr 13, 2026
    Days on Market:
    34
    Last Refresh:
    May 16 at 2:06 pm

    Property Features for 3006 1/2 3018 Oakwood Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Single Family Residence
    Bedrooms
    12
    Bathrooms
    8
    Rooms
    Bedroom 1, Bedroom 2, Bathroom 7, Bedroom 6, Bedroom 10, Bathroom 2, Bedroom 3, Bedroom 9, Bathroom 1, Bathroom 6, Bedroom 5, Bathroom 8, Bedroom 8, Bedroom 11, Bedroom 4, Bedroom 12, Bathroom 5, Bathroom 3, Bathroom 4, Bedroom 7
    Patio and Porch features
    Patio
    Interior features
    ProgrammableThermostat
    Appliances
    Dishwasher, Refrigerator
    Standard status
    Active
    APN
    294316398001/002
    Size
    6,103 SF
    Lot size
    0.10 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    2478

    Utilities

    Heating system
    Forced Air
    Water source
    Public

    Building Details

    Year built
    2006
    Floors in Building
    1
    Number of units
    4
    Flooring type
    Laminate, Carpet
    Building materials
    Stucco, WoodFrame
    Roof type
    Asphalt, Composition
    Architectural style
    Ranch

    We can help!

    Listing Contact
    Theresa Englbrecht
    Theresa Englbrecht

    Listing agent Theresa Englbrecht License #FA100006764

    Listing office VENTURE GROUP 627 24 1/2 RD UNIT D, GRAND JUNCTION, CO

    Listing date Apr 13, 2026

    MLS# 20261692 Listing URL

    Copyright © 2026 Grand Junction Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Duplex property: Offers potential for rental income or owner‑occupancy with rental income
    • 5.22% Cap Rate: Indicates a potentially strong return on investment
    • Excellent Rental History: Suggests consistent income stream and tenant demand
    • Built in 2006: Relatively modern construction, potentially reducing maintenance costs
    • 3 Bedroom, 2 Bath Units: Appealing to a broad range of potential tenants
    • Includes Appliances: Dishwasher and Refrigerator included

    Overview

    This residential investment duplex, built in 2006, features two addresses, each with 3 bedrooms and 2 bathrooms. The property has an excellent rental history and a 5.22% cap rate. The property size is 6103 square feet and the lot size is 0.1 acres. An APOD is available. Located in Grand Junction, Colorado, the property offers an investment opportunity. Information, including square footage, measurements, pricing, and availability, is subject to change or error without notice; buyers are advised to verify all details.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $674.4K
    NOI $60,698 @ 9.00% cap · cautious / downside scenario
    Moderate
    $867.1K
    NOI $60,698 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.21M
    NOI $60,698 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $93.7k $15.36
    − Vacancy −$7.0k −$1.15
    EGI $86.7k $14.21
    − OpEx −$26.0k −$4.26
    NOI $60.7k $9.95
    6,103 SF · lease $15.36/SF/yr · vacancy 7.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $867.1K
    $758.7K – $1.01M (±1% cap)
    NOI $60,698 @ 7.0% cap · market cap 5.10%
    Second Best
    Apartment 5plus
    $796.2K
    $696.7K – $929.0K (±1% cap)
    NOI $55,737 @ 7.0% cap · market cap 4.68%
    Theoretical Best
    Healthcare Medical
    $11.58M
    $10.13M – $13.51M (±1% cap)
    NOI $810,723 @ 7.0% cap · market cap 68.12%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Pharmacy Auto Repair Shop Skin Care Clinic Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.493206
    Latitude
    39.0673041

    Nearby Similar for Sale

    • $1,700,000
      5,000 SF

      Iconic Grand Junction Business Opportunity

      Local landmark business and property for sale in Grand Junction.
      581 29 Road, Grand Junction, CO 81504
      View Details
    • $599,000
      1,842 SF

      Profitable Liquor Store Opportunity

      Established liquor store for sale in Grand Junction, Colorado.
      715 Horizon Drive, Grand Junction, CO 81506
      View Details
    • $850,000
      1,500 SF

      Grand Junction Commercial Opportunity

      4.33 acres with warehouse, ready for immediate occupancy.
      760 21 1/2 Road, Grand Junction, CO 81505
      View Details
    • $8,600,000
      101,943 SF

      Grand Junction Distribution Warehouse For Sale

      8.27 acre property with 101,943 SF distribution warehouse.
      563 Sandhill Lane, Grand Junction, CO 81505
      View Details
    • $999,000
      6,642 SF

      Grand Junction Multifamily Investment Opportunity

      Multifamily property with long-term tenants near CMU and downtown.
      2931 Paula Lane, Grand Junction, CO 81504
      View Details
    • $599,000
      1,842 SF

      Profitable Liquor Store Opportunity

      Established liquor store for sale in Grand Junction, Colorado.
      715 Horizon Drive, Grand Junction, CO 81506
      View Details
    • $779,000
      4,080 SF

      Turnkey Fourplex Investment Opportunity

      Fully remodeled fourplex with immediate cash flow in Grand Junction.
      2698 Milo Drive, Grand Junction, CO 81503
      View Details
    • $990,000
      4,960 SF

      Grand Junction Mixed-Use Development Opportunity

      Commercial office, 4-plex on 0.89 acres with development potential.
      2718 Patterson Road, Grand Junction, CO 81506
      View Details
    • $1,360,000
      4,666 SF

      New Duplex in Village Center

      Two-story duplex with modern finishes in a convenient location.
      665 Tilman Drive, Grand Junction, CO 81506
      View Details
    • $4,050,000

      Multi-Tenant Office Investment Opportunity

      Well-maintained office property with stable occupancy in Grand Junction, CO.
      700 Belford Avenue, Grand Junction, CO 81501
      View Details
    • $596,310
      3,058 SF

      Grand Junction Duplex Investment Property

      Residential investment duplex with excellent rental history in Grand Junction.
      3006 1/2 Oakwood Drive, Grand Junction, CO 81504
      View Details
    • $719,950
      1,978 SF

      Downtown Grand Junction Triplex

      Triplex near CMU with permitted, high-end remodels and long-term tenants.
      236 Gunnison Avenue, Grand Junction, CO 81501
      View Details

    FAQs

    What type of property is this?
    Duplex - Duplex with excellent rental history and a 5.22% cap rate.
    Where is this duplex located?
    The property is located at 3006 1/2 3018 Oakwood Drive Grand Junction, CO.
    What is the asking price?
    The asking price for this property is $1,190,085.
    What are key features of this property?
    This property features: Duplex property: Offers potential for rental income or owner‑occupancy with rental income; 5.22% Cap Rate: Indicates a potentially strong return on investment; Excellent Rental History: Suggests consistent income stream and tenant demand
    (970) 201-1849
    We can help!
    Listing Contact
    Theresa Englbrecht
    Theresa Englbrecht
    Real Estate License ID: FA100006764
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3006 1/2 3018 Oakwood Drive, Grand Junction, CO 81504
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!