1011 Belford Ave Grand Junction, CO 81501
1011 Belford Ave, Grand Junction, CO, 81501
$490,000
For Sale
$490,000
Side-by-side duplex with separate utilities, two bedrooms-per-unit layouts, and on-site laundry for straightforward rental management.
Property Size1,904 SF
Lot Size0.14 Acres
Price / SF$257.35
Days on Market34
Property Features for 1011 Belford Ave
General Information
- Standard status
- Active
- Property type
- Duplexes, Multifamily properties, Residential income properties
- Size
- 1,904 SF
- Lot size
- 0.14 Acres
Building Details
- Year Built
- 1964
Listing Office
(970) 201-3578
Listed by
Andrea
(970) 201-3578
Added: Jun 13 Checked: Jul 15 at 1:40 pm
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.2k | $15.36 |
| − Vacancy | −$2.2k | −$1.15 |
| EGI | $27.1k | $14.21 |
| − OpEx | −$8.1k | −$4.26 |
| NOI | $18.9k | $9.95 |
1,904 SF · lease $15.36/SF/yr · vacancy 7.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$270.5K
$236.7K – $315.6K
NOI $18,936 @ 7.0% cap · market cap 3.86%
Second Best
Apartment 5plus
$248.4K
$217.4K – $289.8K
NOI $17,389 @ 7.0% cap · market cap 3.55%
Theoretical Best
Healthcare Medical
$3.61M
$3.16M – $4.22M
NOI $252,927 @ 7.0% cap · market cap 51.62%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Side-by-side duplex with separate utilities, two bedrooms-per-unit layouts, and on-site laundry for straightforward rental management.
Where is this duplex located?
The property is located at 1011 Belford Ave Grand Junction, CO.
What is the asking price?
The asking price for this property is $490,000.