Back to Search

1011 Belford Ave Grand Junction, CO 81501

1011 Belford Ave, Grand Junction, CO, 81501
$490,000
For Sale
$490,000

Side-by-side duplex with separate utilities, two bedrooms-per-unit layouts, and on-site laundry for straightforward rental management.

Property Size1,904 SF
Lot Size0.14 Acres
Price / SF$257.35
Days on Market34

Property Features for 1011 Belford Ave

General Information

Standard status
Active
Property type
Duplexes, Multifamily properties, Residential income properties
Size
1,904 SF
Lot size
0.14 Acres

Building Details

Year Built
1964
Listing Office
Listed by Andrea
Added: Jun 13 Checked: Jul 15 at 1:40 pm

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $29.2k $15.36
− Vacancy −$2.2k −$1.15
EGI $27.1k $14.21
− OpEx −$8.1k −$4.26
NOI $18.9k $9.95
1,904 SF · lease $15.36/SF/yr · vacancy 7.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$270.5K
$236.7K – $315.6K (±1% cap)
NOI $18,936 @ 7.0% cap · market cap 3.86%
Second Best
Apartment 5plus
$248.4K
$217.4K – $289.8K (±1% cap)
NOI $17,389 @ 7.0% cap · market cap 3.55%
Theoretical Best
Healthcare Medical
$3.61M
$3.16M – $4.22M (±1% cap)
NOI $252,927 @ 7.0% cap · market cap 51.62%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Locksmith (Bike/Boat/Book/etc) Store Pet Store Restaurant (Bike/Boat/Book/etc) Store Clothing & Fashion Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Carpet & Flooring Store Mobile Phone Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Side-by-side duplex with separate utilities, two bedrooms-per-unit layouts, and on-site laundry for straightforward rental management.
Where is this duplex located?
The property is located at 1011 Belford Ave Grand Junction, CO.
What is the asking price?
The asking price for this property is $490,000.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message