Residential Property with Private
For Sale
$299,000
30 HEARTHSTONE COURT Unit G, Annapolis, MD 21403
A renovated kitchen with a quartz island opens to oversized dining and living areas.
Property Size1,376 SF
Days on Market10
Property Features for 30 HEARTHSTONE COURT Unit G
General Information
Standard status
Active
Size
1,376 SF
Property subtype
Unit/Flat/Apartment
Taxes and HOA fees
Annual Taxes
$3,317
Building Details
Building Size
1,376 SF
Year Built
1996
Listing Agency:
Keller Williams Flagship
Listed By:
Mary Elizabeth Moore · License #5001375
(808) 351-6440
Source:
Bradkappel
Added: Sep 26
Changed: Oct 5
Last Checked: Oct 4 at 3:44PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Flagship
Investment Insights
Based on property information with market context.
This 2-bedroom, 2-bath residence features an open layout, high ceilings, crown molding, and a two-sided wood-burning fireplace. The remodeled kitchen includes a 6-foot quartz island, open shelving, and substantial cabinet storage, with adjoining dining and living areas. The primary bedroom has a walk-in closet with an organizer and an en suite bath with a soaking tub; the second bedroom also has a full en suite bath. A private balcony overlooks wooded surroundings, and the home includes a washer and dryer plus additional storage.
Built in 1996, the property comes with two assigned parking spaces. Community amenities include a pool and fitness center, along with exterior upkeep, lawn care, trash service, and snow removal. Downtown Annapolis, Quiet Waters Park, shopping, and major commuter routes are minutes away.
Built in 1996, the property comes with two assigned parking spaces. Community amenities include a pool and fitness center, along with exterior upkeep, lawn care, trash service, and snow removal. Downtown Annapolis, Quiet Waters Park, shopping, and major commuter routes are minutes away.
Key Highlights
- 2 bedrooms and 2 bathrooms, with an en suite bath for each bedroom
- Remodeled kitchen with a 6‑foot quartz island
- Private balcony with wooded views
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,570
Cap Rate
6.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$371,400
$371.4K
Cap Rate 7%
$265,286
$265.3K
Cap Rate 9%
$206,333
$206.3K
Market Conditions
NOI Build-Up for 1,376 SF
Gross rent
$36.0K $26.16/SF
− Vacancy
−$2.2K −$1.62/SF
EGI
$33.8K $24.54/SF
− OpEx
−$15.2K −$11.04/SF
NOI
$18.6K $13.50/SF
Area
Anne Arundel County, MD
Vacancy
6.20%
Lease Rate
$26.16 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$371,400
Cap Rate 7%
$265,286
Cap Rate 9%
$206,333
Alternative Uses
Best Use
Apartment 5plus
$265.3K
$232.1K – $309.5K
NOI $18,570 @ 7.0% cap · market cap 6.21%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$402.5K
$352.2K – $469.6K
NOI $28,176 @ 7.0% cap · market cap 9.42%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
371
Businesses Nearby
Explore this area
Business Placement
Demographics for 21403, MD
31,521
Population
15,479
Households
2
Avg Household Size
42
Median Age
58%
College-Educated
91%
High-School Grad
9.3 sq mi
ZIP Area
3,389
Density / Sq Mi
$115,068
Median Household Income
$64,638
Median Earnings
$1,872
Median Rent
$566,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - A renovated kitchen with a quartz island opens to oversized dining and living areas.
Where is this residential income property located?
The property is located at 30 HEARTHSTONE COURT Unit G Annapolis, MD.
What is the asking price?
The asking price for this property is $299,000.
What are key features of this property?
This property features: 2 bedrooms and 2 bathrooms, with an en suite bath for each bedroom; Remodeled kitchen with a 6‑foot quartz island; Private balcony with wooded views
