Updated Duplex with Finished
For Sale
$1,075,000
2995 Osceola St, Denver, CO 80212
A detached garage and separate basement entrance support a flexible residential layout.
Property Size2,680 SF
Days on Market8
Property Features for 2995 Osceola St
General Information
Standard status
Active
Size
2,680 SF
Total Parking Spaces
2
Property subtype
Duplex
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$5,722
Amenities
deck
patio
wet bar
fireplace
Building Details
Building Size
2,680 SF
Year Built
2017
Listing Agency:
LIV Sotheby's International Realty
Listed By:
Stuart Crowell · License #100073154
(303) 909-2331
Source:
Corken
Added: Oct 7
Changed: Oct 13
Last Checked: Oct 13 at 2:12AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LIV Sotheby's International Realty
Investment Insights
Based on property information with market context.
Built in 2017, this duplex features updated interior finishes, including new paint, carpeting, wood flooring and light fixtures. The kitchen has KitchenAid appliances, with an office and half bath on the main level. Two upstairs bedrooms each have an en-suite bathroom; the primary suite includes a five-piece bath. The finished basement adds two bedrooms, a full bathroom and a second living area with a wet bar and fireplace, accessed through a separate entrance.
Outdoor areas include a second-level deck and a private patio. A detached two-car garage provides parking and storage. The property is at 2995 Osceola St in Denver, Colorado.
Outdoor areas include a second-level deck and a private patio. A detached two-car garage provides parking and storage. The property is at 2995 Osceola St in Denver, Colorado.
Key Highlights
- Built in 2017
- Finished basement with two bedrooms, a full bathroom, living area, wet bar and fireplace
- Separate entrance to the basement
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$44,538
Cap Rate
4.14%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$890,760
$890.8K
Cap Rate 7%
$636,257
$636.3K
Cap Rate 9%
$494,867
$494.9K
Market Conditions
NOI Build-Up for 2,680 SF
Gross rent
$67.5K $25.20/SF
− Vacancy
−$3.9K −$1.46/SF
EGI
$63.6K $23.74/SF
− OpEx
−$19.1K −$7.12/SF
NOI
$44.5K $16.62/SF
Area
Denver, CO
Vacancy
5.79%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$890,760
Cap Rate 7%
$636,257
Cap Rate 9%
$494,867
Alternative Uses
Best Use
Multifamily LT 5
$636.3K
$556.7K – $742.3K
NOI $44,538 @ 7.0% cap · market cap 4.14%
Second Best
Apartment 5plus
$581.3K
$508.7K – $678.2K
NOI $40,692 @ 7.0% cap · market cap 3.79%
Theoretical Best
Office A
$853.1K
$746.5K – $995.3K
NOI $59,720 @ 7.0% cap · market cap 5.56%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,188
Businesses Nearby
Explore this area
Business Placement
Demographics for 80212, CO
20,397
Population
10,870
Households
1.9
Avg Household Size
38
Median Age
64%
College-Educated
96%
High-School Grad
3.6 sq mi
ZIP Area
5,666
Density / Sq Mi
$118,692
Median Household Income
$76,379
Median Earnings
$1,714
Median Rent
$705,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - A detached garage and separate basement entrance support a flexible residential layout.
Where is this duplex located?
The property is located at 2995 Osceola St Denver, CO.
What is the asking price?
The asking price for this property is $1,075,000.
What are key features of this property?
This property features: Built in 2017; Finished basement with two bedrooms, a full bathroom, living area, wet bar and fireplace; Separate entrance to the basement
