2800 N Starlight Drive Prescott Valley, AZ 86314
MULTI_FAMILY - Prescott Valley, AZ
Property Features for 2800 N Starlight Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Zoning
- R2-4
- Bedrooms
- 8
- Bathrooms
- 4
- Rooms
- Bathroom 2, Bedroom 5, Bathroom 3, Bedroom 2, Bedroom 7, Bedroom 8, Bedroom 3, Bathroom 1, Bathroom 4, Bedroom 1, Bedroom 6, Bedroom 4
- Standard status
- Active
- APN
- 58
- Lot size
- 0.42 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- PRESCOTT EAST UNIT 1 LOT 58 550/207
- Tax Annual Amount
- 290
Utilities
- Utilities
- Natural Gas Available
- Heating system
- Natural Gas
- Cooling system
- Central Air, Ceiling Fan(s)
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 1
- Number of units
- 4
- Flooring type
- Laminate
- Building materials
- Frame
- Roof type
- Asphalt
Listing agent Nicole M Strong License #SA625642000 (928) 533-5300
Listing office Real Broker 3707 East Southern Ave. Suite #1074, Mesa, AZ (602) 755-3415
Listing date Oct 22, 2025
Copyright © 2026 Prescott Area Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Under construction, brand new duplex property with 2 duplexes total (4 units)
- Each unit features 2 bedrooms and 1 bathroom with 918 SF per unit
- Units include storage and 2 parking spaces
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $63.9k | $17.40 |
| − Vacancy | −$3.8k | −$1.04 |
| EGI | $60.1k | $16.36 |
| − OpEx | −$18.0k | −$4.91 |
| NOI | $42.0k | $11.45 |
