Back to Search
Two-Family Residential Building

28-30 State Street Milton, MA 02186

28-30 State Street, Milton, MA, 02186
$895,000
For Sale
$895,000

Two-family home offering 6 bedrooms and 2.5 baths with original hardwood floors and period moldings retained.

Property Size2,753 SF
Price / SF$325.10
Days on Market99

Property Features for 28-30 State Street

General Information

Standard status
Active
Size
2,753 SF
Property subtype
Multi-family

Building Details

Year Built
1891
Listing agency Lamacchia Realty,Inc.
Listed by Paul J. Cervone
Source Thecharlesrealty
Added: Apr 15 Updated: Jul 20 at 7:32PM Checked: Jul 21 at 7:06AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lamacchia Realty,Inc.


Investment Insights

Based on property information with market context.

This two-family residential building features 6 bedrooms and 2.5 bathrooms, arranged across two units with separate, distinct floor plans. The property has been thoughtfully preserved, showcasing original interior details such as hardwood floors and period moldings, along with retained finishes that reflect its historic character.

Located on the East Side of Milton, the home is positioned for convenient access to local amenities, parks, and commuter routes, with the surrounding area offering a strong sense of community.

For sale as a multi-generational-style two-family opportunity, the building combines classic craftsmanship with functional, separate living spaces within one preserved structure.

Key Highlights

  • 1891‑built two‑family home featuring 6 bedrooms and 2.5 baths
  • Original hardwood floors and period moldings retained throughout
  • Each unit has its own distinct floor plan and separate living space

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $74.3k $27.00
− Vacancy −$3.9k −$1.41
EGI $70.5k $25.59
− OpEx −$21.1k −$7.68
NOI $49.3k $17.91
2,753 SF · lease $27.00/SF/yr · vacancy 5.22% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$704.5K
$616.5K – $821.9K (±1% cap)
NOI $49,316 @ 7.0% cap · market cap 5.51%
Second Best
Apartment 5plus
$650.0K
$568.8K – $758.4K (±1% cap)
NOI $45,502 @ 7.0% cap · market cap 5.08%
Theoretical Best
Office A
$1.63M
$1.43M – $1.90M (±1% cap)
NOI $114,084 @ 7.0% cap · market cap 12.75%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Parking Lot & Garage Grocery & Convenience Store Spa & Massage Center Computer & Electronic Repair Nail Salon (Bike/Boat/Book/etc) Store Barber Shop Storage Facility Bakery

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two-family home offering 6 bedrooms and 2.5 baths with original hardwood floors and period moldings retained.
Where is this duplex located?
The property is located at 28-30 State Street Milton, MA.
What is the asking price?
The asking price for this property is $895,000.
What are key features of this property?
This property features: 1891‑built two‑family home featuring 6 bedrooms and 2.5 baths; Original hardwood floors and period moldings retained throughout; Each unit has its own distinct floor plan and separate living space
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message