Back to Search
Renovated Duplex with Spacious Yard

403-405 Reedsdale Road Milton, MA 02186

403-405 Reedsdale Road, Milton, MA, 02186
$1,550,000
For Sale
$1,550,000

Renovated in 2016, this duplex offers 6 bedrooms, 4 full and 2 half baths, plus a generous yard.

Property Size2,935 SF
Price / SF$528.11
Days on Market92

Property Features for 403-405 Reedsdale Road

General Information

Standard status
Active
Size
2,935 SF
Property subtype
Multi-family

Building Details

Year Built
1900
Listing agency Kelley & Rege Properties,Inc.
Listed by Paul Rege
Source Strawberryhillre
Added: Apr 22 Updated: Jul 20 at 5:55PM Checked: Jul 21 at 6:36AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Kelley & Rege Properties,Inc.


Investment Insights

Based on property information with market context.

This renovated duplex, completed in 2016, features a total of 10 rooms with 6 bedrooms and 4 full baths plus 2 half baths. The main level includes a spacious kitchen with stainless steel appliances and granite countertops, an open-concept living and dining area, and first-floor laundry. The second floor offers two bedrooms and two full baths, and the third-floor bedroom includes a private retreat with a walk-in closet. An unfinished basement provides storage and room for future expansion.

The property is located in Milton with easy highway access and proximity to Milton Academy and local public schools. It also places you near Blue Hills Reservation scenic trails, Cunningham Park ballfields and pool, and the shops and dining of East Milton Square.

Set up as a duplex, the home combines updated interior finishes with outdoor space, while the unfinished basement adds flexibility for additional use if desired.

Key Highlights

  • Renovated in 2016 duplex with 6 bedrooms, 4 full baths, and 2 half baths
  • Main level includes a spacious kitchen with stainless steel appliances and granite countertops
  • Open‑concept living and dining area plus first‑floor laundry

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $79.2k $27.00
− Vacancy −$4.1k −$1.41
EGI $75.1k $25.59
− OpEx −$22.5k −$7.68
NOI $52.6k $17.91
2,935 SF · lease $27.00/SF/yr · vacancy 5.22% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$751.1K
$657.2K – $876.3K (±1% cap)
NOI $52,576 @ 7.0% cap · market cap 3.39%
Second Best
Apartment 5plus
$693.0K
$606.4K – $808.5K (±1% cap)
NOI $48,510 @ 7.0% cap · market cap 3.13%
Theoretical Best
Office A
$1.74M
$1.52M – $2.03M (±1% cap)
NOI $121,626 @ 7.0% cap · market cap 7.85%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Dental Office Real Estate Agency Nail Salon Auto Repair Shop Parking Lot & Garage Law Firm Spa & Massage Center Electrical Service Big Box & Wholesale Store HVAC Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Renovated in 2016, this duplex offers 6 bedrooms, 4 full and 2 half baths, plus a generous yard.
Where is this duplex located?
The property is located at 403-405 Reedsdale Road Milton, MA.
What is the asking price?
The asking price for this property is $1,550,000.
What are key features of this property?
This property features: Renovated in 2016 duplex with 6 bedrooms, 4 full baths, and 2 half baths; Main level includes a spacious kitchen with stainless steel appliances and granite countertops; Open‑concept living and dining area plus first‑floor laundry
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message