Search
5-Unit Apartment Property with Pool
New
For Sale
$1,399,000

2731 NE 1ST Terrace, Wilton Manors, FL 33334

Residential Income, Wilton Manors, FL

Property Size3,886 SF
Lot Size0.30 Acres
Price / SF$360.01
Days on Market2
Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Property Features for 2731 NE 1ST Terrace

General Information

Property type Residential Multi Family
Property subtype Quadruplex
Zoning RM-16
Bedrooms 6
Full bathrooms 5
Rooms Bedroom 6, Bedroom 2, Bedroom 1, Bathroom 3, Bathroom 4, Bedroom 5, Bathroom 2, Bedroom 4, Bedroom 3, Bathroom 1, Bathroom 5
Pets allowed Yes, No
Pool private 1
Exterior features Garden
Subdivision BABCO MANORS
Elementary school Wilton Manors
Middle school Sunrise
High school Fort Lauderdale
Standard status Active
APN 494227350010
Size 3,886 SF
Lot size 0.30 Acres

Taxes and HOA fees

Tax Year 2025
Tax Description BABCO MANORS 39-15 B PARCEL A E 150
Tax Annual Amount 18668
Legal Description BABCO MANORS 39-15 B PARCEL A E 150

Utilities

Utilities Water Available
Sewer type Public Sewer
Heating system Central
Cooling system Central Air
Water source Public

Amenities

swimming pool
on-site washer/dryer

Building Details

Year built 1956
Floors in Building 1
Number of units 4
Flooring type Tile
Building materials Concrete Block - No Stucco
Roof type Concrete
Listing Agency: Keller Williams Realty Boca Ra
Listed By: Julian Simon Soffer · License #3321089
Added: Oct 14 Changed: Oct 15 Last Checked: Oct 15 at 6:06PM
MLS# B26088139

Copyright © 2026 BeachesMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 3,886-square-foot property contains five rental units: a three-bedroom, two-bathroom house of approximately 2,200 square feet and four one-bedroom, one-bathroom apartments. Each apartment has a private patio. The 0.3-acre site also includes a swimming pool and on-site washer and dryer. Built in 1956, the property has concrete-block construction, tile flooring, central heating and air conditioning, and RM-16 zoning.

The property is in Wilton Manors, near Wilton Drive restaurants, shops, nightlife, parks, and entertainment. Fort Lauderdale beaches and major roadways are also described as accessible from the site. Public water and sewer serve the property, and water is available.

Key Highlights

  • Five units: one 3‑bedroom/2‑bath house and four 1‑bedroom/1‑bath apartments
  • 3,886 SF building on a 0.3‑acre lot
  • The house is approximately 2,200 SF

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$59,764
Cap Rate
4.27%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,195,280 $1.2M
Cap Rate 7%
$853,771 $853.8K
Cap Rate 9%
$664,044 $664.0K
Market Conditions
NOI Build-Up for 3,886 SF
Gross rent
$113.8K $29.28/SF
− Vacancy
−$5.1K −$1.32/SF
EGI
$108.7K $27.96/SF
− OpEx
−$48.9K −$12.58/SF
NOI
$59.8K $15.38/SF
Area
Broward County, FL
Vacancy
4.50%
Lease Rate
$29.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,195,280
Cap Rate 7%
$853,771
Cap Rate 9%
$664,044

Alternative Uses

Best Use
Apartment 5plus
$853.8K
$747.1K – $996.1K (±1% cap)
NOI $59,764 @ 7.0% cap · market cap 4.27%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.97M
$1.73M – $2.30M (±1% cap)
NOI $138,007 @ 7.0% cap · market cap 9.86%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Apartment buildings

Suggested Use

Top Pick Nursing Home Tanning Salon Florist (Bike/Boat/Book/etc) Store Arcade & Gaming Center Daycare Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

5
Residential units
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

2,320
Businesses Nearby

Demographics for 33334, FL

30,138
Population
14,314
Households
2.1
Avg Household Size
44
Median Age
33%
College-Educated
88%
High-School Grad
4.8 sq mi
ZIP Area
6,279
Density / Sq Mi
$69,512
Median Household Income
$36,895
Median Earnings
$1,615
Median Rent
$430,500
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Apartment building - A three-bedroom home is paired with four one-bedroom apartments, each with its own patio.
Where is this apartment building located?
The property is located at 2731 NE 1ST Terrace Wilton Manors, FL.
What is the asking price?
The asking price for this property is $1,399,000.
What are key features of this property?
This property features: Five units: one 3‑bedroom/2‑bath house and four 1‑bedroom/1‑bath apartments; 3,886 SF building on a 0.3‑acre lot; The house is approximately 2,200 SF
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again