Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2025 NE 26th St 1-3 Wilton Manors, FL 33305

    View on Map
    Claim this Listing
    New
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,300,000

    Thriving Airbnb multifamily property with immediate cash flow in Wilton Manors.

    Type:Investment
    Lot size:
    0.48 Acres
    Added:
    Apr 24, 2026
    Days on Market:
    4
    Last Refresh:
    Apr 24 at 4:30 pm

    Property Features for 2025 NE 26th St 1-3

    General Information

    Standard status
    Active
    Lot size
    0.48 Acres
    Property subtype
    Investment

    Building Details

    Year Built
    1954

    We can help!

    Listing Contact
    Brooke Waltzer

    Listing agent Brooke Waltzer

    Listing office

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Brooke Waltzer

    Overview

    Wilton Manors Multifamily Airbnb Compound

    This multifamily compound in Wilton Manors consists of three consecutive buildings on an expansive approximately 21,000 sqft lot. The property features a total of 10 units: 6 one-bedroom units, 2 studios, and 2 efficiencies, offering a desirable rental profile. All units are turnkey and fully operational, providing a stabilized asset with immediate cash flow. Over $1 million in renovations have been completed, including a new roof, electrical and plumbing systems, impact windows, a resort-style pool, and 20 parking spaces. The property is strategically positioned on a high-demand corridor, with proximity to Lauderdale Beach, Las Olas, Wilton Drive, and international airports, supporting year-round demand and repeat bookings. The location has a walk score of 81, indicating it is very walkable, a bike score of 63, indicating it is bikeable, and a transit score of 38, indicating some transit options are available. Seller financing is available. The property is currently operating as a thriving Airbnb.
    Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wilton Manors
    County
    Broward
    State
    Florida
    Longitude
    -80.1262
    Latitude
    26.1532

    Nearby Similar for Sale

    • $2,299,000

      Mixed-Use Building with Rooftop Lounge

      Two-story commercial property with rooftop lounge in vibrant Wilton Manors.
      2500 Wilton Dr, Wilton Manors, FL 33305
      View Details
    • $125,000

      Prime Bar & Restaurant Opportunity

      Operating bar and restaurant with coveted 4COP liquor license.
      2610 N Dixie Hwy, Wilton Manors, FL 33334
      View Details
    • $1,300,000
      1,876 SF

      Wilton Manors Multifamily Airbnb Compound

      Turnkey, renovated multifamily property with immediate cash flow in Wilton Manors.
      2017 NE 26th Street, Wilton Manors, FL 33305
      View Details
    • $1,300,000
      1,861 SF

      Wilton Manors Multifamily Airbnb Compound

      Turnkey multifamily property with immediate cash flow in Wilton Manors.
      2009 NE 26th Street, Wilton Manors, FL 33305
      View Details
    • $849,900
      1,780 SF

      Wilton Manors Duplex Investment Property

      Impeccably maintained duplex near Wilton Drive, great investment opportunity.
      2608 NE 10th Avenue, Wilton Manors, FL 33334
      View Details
    • $1,300,000
      1,876 SF

      Wilton Manors Multifamily Airbnb Compound

      Thriving Airbnb multifamily property in Wilton Manors with immediate cashflow.
      2025 NE 26th Street, Wilton Manors, FL 33305
      View Details
    • $525,000

      Profitable Convenience Store in Wilton Manors

      Established convenience store with high traffic in vibrant Latin community.
      Confidential - Kmf00259, Wilton Manors, FL 33334
      View Details
    • $1,750,000
      2,215 SF

      Waterfront Duplex in Wilton Manors

      Luxury duplex with redevelopment potential in prime Wilton Manors location.
      50 NE 30th Court, Wilton Manors, FL 33334
      View Details
    • $795,000
      1,767 SF

      Remodeled Duplex Near the Beach

      Remodeled duplex with private backyards, approximately one mile from the beach.
      1925 NE 26th Street, Wilton Manors, FL 33305
      View Details
    • $1,300,000

      Wilton Manors Multifamily Airbnb Compound

      Thriving Airbnb multifamily compound in Wilton Manors with immediate cash flow.
      2017 NE 26th St, Wilton Manors, FL 33305
      View Details
    • Contact for pricing
      7,018 SF

      Two-Story Office Building For Sale

      7,018 SF office building with 16 parking spaces.
      1601 NE 26th St, Wilton Manors, FL
      View Details
    • $1,699,500
      3,150 SF

      Turnkey Wilton Manors Fourplex

      Fully renovated four-unit multifamily property in a prime location.
      621 NE 28th St, Wilton Manors, FL 33334
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Thriving Airbnb multifamily property with immediate cash flow in Wilton Manors.
    Where is this short term rental property located?
    The property is located at 2025 NE 26th St 1-3 Wilton Manors, FL.
    What is the asking price?
    The asking price for this property is $1,300,000.
    What are key features of this property?
    This property features: Thriving Airbnb multi‑family compound in Wilton Manors with immediate cash flow.; Portfolio consists of three buildings on an expansive ±21,000 sqft lot.; Over $1M in renovations including new roof, electrical, plumbing, and impact windows.
    (954) 242-6627
    We can help!
    Listing Contact
    Brooke Waltzer
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!