2702 Shepherd Street, Abilene, TX 79605
Two-level office property with on-site parking and a layout suited to professional, medical, and administrative operations.
Property Features for 2702 Shepherd Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Johnson & Assoc.
Investment Insights
Based on property information with market context.
The building is positioned within an established commercial area of Abilene, with access to major arterial roads and nearby commercial businesses. Residential neighborhoods are also located in the surrounding area. The layout and existing improvements support professional services, medical operations, administrative offices, and owner-occupant use.
Key Highlights
- 3,522‑square‑foot office building constructed in 1975
- Two‑story configuration with office areas on both levels
- On‑site parking included
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $61.3k | $17.40 |
| − Vacancy | −$9.2k | −$2.61 |
| EGI | $52.1k | $14.79 |
| − OpEx | −$13.0k | −$3.70 |
| NOI | $39.1k | $11.09 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 79605, TX
Market
Vacancy Rate% for Office in South region