Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    26 S STATE St Dover, DE 19901

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,200,000

    Nine-unit multifamily property in Dover with strong in-place income.

    Type:Investment
    Added:
    Apr 24, 2026
    Days on Market:
    8
    Last Refresh:
    Apr 24 at 4:30 pm

    Property Features for 26 S STATE St

    General Information

    Standard status
    Active
    Property subtype
    Investment

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    Steven B. Schmidt

    Listing agent Steven B. Schmidt License #RB-0031118

    Listing office REMAX Horizons, Inc

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of REMAX Horizons, Inc

    Overview

    Turnkey Multifamily Investment Property

    This is a turnkey nine-unit multifamily investment property located in Dover. The property is situated in an area characterized by historic charm and ongoing revitalization. As of April 1, 2026, the stabilized asset generates approximately $11,700 per month in rental income, with additional revenue from on-site central washer and dryer facilities. Tenants are responsible for their individual gas heat and electric expenses, while the owner covers the costs of water, sewer, trash, and central hot water. The property has undergone several recent improvements, including updated windows, interior upgrades, select new kitchens, and newly installed flooring in most units. Hallways have been refreshed with new flooring and paint. Capital improvements include a new fire escape and some newer heating systems. The property presents a strong in-place income stream, with potential for additional ancillary revenue and future upside through continued unit improvements and sustained rental demand in the Dover market. It is suitable for investors seeking a stabilized asset with proven cash flow. The property has a bike score of 56, indicating it is bikeable, a walk score of 79, indicating it is very walkable, and a transit score of 42, indicating some transit options are available.
    Location Intelligence

    Current Use by Public Records

    LashAddict Hair Salon

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dover
    County
    Kent
    State
    Delaware
    Longitude
    -75.5258165
    Latitude
    39.1608228

    Nearby Similar for Sale

    • $875,000

      Dover Commercial Sale Opportunity

      Three-building parcel with road frontage, suitable for medical office.
      896 S STATE Street, DOVER, DE 19901
      View Details
    • $655,000

      Turnkey Retail Business Opportunity

      Established vape business with loyal customer base and growth potential.
      First State Vape LLC 470 N DUPONT HWY, DOVER, DE 19901
      View Details
    • $165,000

      Dover Office Condominium For Sale

      Two-unit office condominium with income potential in Dover, DE.
      383 W NORTH Street, DOVER, DE 19904
      View Details
    • $585,000

      Retail Space on Forrest Avenue

      One-acre retail space suitable for fast food or medical development.
      1244 FORREST Avenue, DOVER, DE 19904
      View Details
    • $339,900

      Dover Office Condo For Sale

      Office condo in a medical community, suitable for medical/non-medical use.
      642 S QUEEN Street, DOVER, DE 19901
      View Details
    • $1,200,000
      7,030 SF

      Turnkey Multifamily Investment Property

      Nine-unit multifamily property in Dover with strong in-place income.
      26 S STATE Street, DOVER, DE 19901
      View Details
    • $425,000

      Dover Commercial Properties For Sale

      Two commercial properties in Dover with redevelopment potential.
      222 RAILROAD Ave, Dover, DE 19904
      View Details
    • $2,850,000
      11,100 SF

      Commercial Property on DuPont Highway

      Commercial property with redevelopment potential on a high-traffic corridor.
      1580 S DUPONT Hwy, Dover, DE 19901
      View Details
    • $2,900,000

      Dover Retail Investment Opportunity

      NNN investment property anchored by Pizza Hut in Dover, DE.
      515 S DUPONT Highway, DOVER, DE 19901
      View Details
    • $650,000
      875 SF

      Versatile Commercial Property with Remodeled Home

      Commercial property featuring a remodeled home and spacious attached garage.
      885 DOVER LEIPSIC Rd, Dover, DE 19901
      View Details
    • $620,000

      Historical Buildings in Downtown Dover

      Two historical buildings joined as one on an acre.
      419 S STATE STREET, DOVER, DE 19901
      View Details
    • $875,000

      Medical Office Investment Opportunity

      Three-building parcel with office and medical space for sale.
      896 S STATE St, Dover, DE 19901
      View Details

    FAQs

    What type of property is this?
    Apartment building - Nine-unit multifamily property in Dover with strong in-place income.
    Where is this apartment building located?
    The property is located at 26 S STATE St Dover, DE.
    What is the asking price?
    The asking price for this property is $1,200,000.
    What are key features of this property?
    This property features: Turnkey 9‑unit multifamily investment property; Stabilized asset producing approximately $11,700 per month in rental income, plus additional income from on‑site laundry; Tenants pay their own gas heat and electric
    (302) 678-4326
    We can help!
    Listing Contact
    Steven B. Schmidt
    Real Estate License ID: RB-0031118
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!