Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Two-Unit Residential Income Property Title is generated by Realmo AI

    26 Phelps Street, East Hartford, CT 06108

    View on Map
    Claim this Listing
    New
    For Sale
    $235,000

    Two separate one-bedroom units with off-street parking and natural gas heat, offered as-is for owner-investors.

    Type:2 Family
    Property size:
    1,331 SF
    Price / SF:
    $176/SF
    Added:
    Jun 1, 2026
    Days on Market:
    6
    Last Refresh:
    Jun 5 at 2:13 am

    Property Features for 26 Phelps Street

    General Information

    Standard status
    Active
    Size
    1,331 SF
    Property subtype
    2 Family

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    Robert Perriello

    Listing agent Robert Perriello License #REB.0795076

    Listing office Century 21 AllPoints Realty

    Listing date Jun 1, 2026

    Source Lockandkeyre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Century 21 AllPoints Realty

    HighLights

    • Two‑family home (26 Phelps Street) in East Hartford
    • Two separate 1‑bedroom, 1‑bath units
    • Combined 1,331 SF of living space
    • Off‑street parking
    • Natural gas heat
    • Sold as‑is and subject to Probate Court approval

    Overview

    This two-family residential property features two separate one-bedroom, one-bath units. Each unit includes a functional eat-in kitchen layout designed for everyday living. The building is configured to support independent tenancy, making it a straightforward rental setup for an owner-occupant or investor. The property is sold as-is.

    Located at 26 Phelps Street in East Hartford, the home includes off-street parking. Natural gas heat is in place. The sale is subject to Probate Court approval, and buyers should complete their due diligence accordingly.

    With two self-contained units, the property can fit buyers seeking either rental income or a live-in-and-rent option. The practical unit layout and established heating system are useful fundamentals for managing day-to-day residential operations. Prospective purchasers should review the property condition and all documentation during due diligence, as the transaction is conducted as-is and requires Probate Court approval.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $29.5k $22.20
    − Vacancy −$1.6k −$1.22
    EGI $27.9k $20.98
    − OpEx −$8.4k −$6.29
    NOI $19.5k $14.68
    1,331 SF · lease $22.20/SF/yr · vacancy 5.51% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $279.2K
    $244.3K – $325.7K (±1% cap)
    NOI $19,544 @ 7.0% cap · market cap 8.32%
    Second Best
    Apartment 5plus
    $256.5K
    $224.5K – $299.3K (±1% cap)
    NOI $17,957 @ 7.0% cap · market cap 7.64%
    Theoretical Best
    Office A
    $396.7K
    $347.1K – $462.9K (±1% cap)
    NOI $27,771 @ 7.0% cap · market cap 11.82%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Dental Office Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    East Hartford
    County
    Hartford
    State
    Connecticut
    Longitude
    -72.63993
    Latitude
    41.771053

    Nearby Similar for Sale

    • $599,900
      3,835 SF

      Office Building with Finished Lower Level

      Two parcels offer ample office space with a substantial finished lower level for flexible workplace use.
      33 Connecticut Boulevard, East Hartford, CT 06108
      View Details
    • $689,900
      3,244 SF

      Updated 2-Family Income Property

      Move-in-ready duplex with central air, updated kitchens and baths, and off-street parking for multiple vehicles.
      987 Silver Lane, East Hartford, CT 06118
      View Details
    • $599,900
      2,403 SF

      Specialty Commercial Parcels with Parking

      Two parcels sold together with ample parking, offering value-add potential with interior renovations needed on one site.
      29 Connecticut Boulevard, East Hartford, CT 06108
      View Details
    • $235,000
      1,331 SF

      Two-Family Residential Income Property

      Two separate one-bedroom, one-bath units with eat-in kitchens, off-street parking, and natural gas heat.
      26 Phelps Street, East Hartford, CT 06108
      View Details
    • $445,000
      2,789 SF

      East Hartford Multi-Family Home

      Three-family home with strong rental income potential in convenient location.
      19-21 Moore Avenue, East Hartford, CT 06108
      View Details
    • $399,999
      2,056 SF

      Well-Maintained Duplex in East Hartford

      Two-family duplex with income potential near amenities and highways.
      67-69 Sisson Street, East Hartford, CT 06118
      View Details
    • $4,699,000
      58,400 SF

      East Hartford Industrial Property Available

      Centrally located industrial property with flexible loading and heavy power.
      241 Park Avenue, East Hartford, CT 06108
      View Details
    • $379,900

      Established Restaurant Business and Real Estate

      Profitable restaurant business with real estate for sale.
      188 Park Ave, East Hartford, CT 06108
      View Details
    • $289,900
      2,392 SF

      East Hartford Mixed-Use Property

      Commercial mixed-use property with apartment and off-street parking.
      4 Great Hill Road, East Hartford, CT 06108
      View Details
    • $300,000

      Profitable Liquor Store Opportunity

      Turnkey liquor store in high-traffic location with growth potential.
      1518 Main Street, East Hartford, CT 06108
      View Details
    • $300,000

      Profitable Liquor Store Business Opportunity

      Turnkey liquor store in high-traffic location with growth potential.
      1518 Main Street, East Hartford, CT 06108
      View Details
    • $599,900
      3,835 SF

      Office Building with Finished Lower Level

      Office building on two parcels with ample parking, main-level restrooms, and a fully finished lower level for expanded workspace.
      33 Connecticut Boulevard, East Hartford, CT 06108
      View Details

    FAQs

    What type of property is this?
    Duplex - Two separate one-bedroom units with off-street parking and natural gas heat, offered as-is for owner-investors.
    Where is this duplex located?
    The property is located at 26 Phelps Street East Hartford, CT.
    What is the asking price?
    The asking price for this property is $235,000.
    What are key features of this property?
    This property features: Two‑family home (26 Phelps Street) in East Hartford; Two separate 1‑bedroom, 1‑bath units; Combined 1,331 SF of living space
    (860) 935-6588
    We can help!
    Listing Contact
    Robert Perriello
    Real Estate License ID: REB.0795076
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    26 Phelps Street, East Hartford, CT 06108
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!