26 Bayberry Circle, Rockport, TX 78382
MULTI_FAMILY - ROCKPORT, TX
- Added:
- Aug 29, 2025
- Days on Market:
- 292
- Last Refresh:
- Jun 16 at 9:06 pm
Property Features for 26 Bayberry Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R
- Bedrooms
- 2
- Bathrooms
- 2
- Rooms
- Bathroom 1, Bedroom 2, Bathroom 2, Laundry Room, Bedroom 1
- Parking features
- Assigned, Paved or Surfaced
- Standard status
- Active
- Size
- 1,352 SF
- Lot size
- 0.11 Acres
Building Details
- Floors in Building
- 2
- Number of units
- 2
- Building materials
- Frame
- Roof type
- Composition
Listing agent Cierra Borak (361) 484-6013
Listing office Big Tree Realty LLC 2306 TX-35 BUS, San Antonio, TX (361) 205-0182
Listing date Aug 29, 2025
Copyright © 2026 Rockport Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Duplex with two separate units
- Sold fully furnished
- Frame construction with a composition roof
- Assigned parking on paved or surfaced areas
- Unit layout includes 2 bedrooms, 2 bathrooms, and a laundry room
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.3k | $15.00 |
| − Vacancy | −$2.4k | −$1.80 |
| EGI | $17.9k | $13.20 |
| − OpEx | −$5.4k | −$3.96 |
| NOI | $12.5k | $9.24 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Rockport
- County
- Aransas
- State
- Texas
- Longitude
- -96.9781595
- Latitude
- 28.1424305