Back to Search
Multifamily Building with New Roofs

259 Pheasant Rd W #17 27 42 57 58 65 75 85 Twin Falls, ID 83301

259 Pheasant Rd W #17 27 42 57 58 65 75 85, Twin Falls, ID, 83301
$1,520,000
For Sale
$1,520,000

MULTI_FAMILY - Twin Falls, ID

Property Size7,300 SF
Lot Size0.39 Acres
Price / SF$208.22
Days on Market765

Property Features for 259 Pheasant Rd W #17 27 42 57 58 65 75 85

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
17
Bathrooms
9
Rooms
Bedroom 5, Bathroom 6, Bedroom 13, Bedroom 16, Bedroom 2, Bathroom 9, Bedroom 1, Bedroom 14, Bathroom 1, Bathroom 5, Bedroom 15, Bathroom 2, Bedroom 10, Bedroom 8, Bathroom 4, Bedroom 11, Bathroom 8, Bedroom 6, Bedroom 4, Bathroom 3, Bedroom 3, Bedroom 17, Bathroom 7, Bedroom 12, Bedroom 9, Bedroom 7
Parking
16
Appliances
Disposal (Some Units), Stove/Range (All Units), Refrigerator (All Units), Washer/Dryer (No Units)
Standard status
Active
APN
RPT56310000750A
Size
7,300 SF
Lot size
0.39 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
Washington Park Townhouse Subdivision lots 17,27,42,57,58,65,75,85
Tax Annual Amount
11265

Utilities

Heating system
Electric (Heating), Baseboard
Cooling system
Window Unit(s), Wall/Window Unit(s)

Building Details

Year built
1978
Number of units
8
Building materials
Frame, Vinyl Siding
Roof type
Composition
Listing Agency Gem State Realty Inc
1411 Falls Ave E No. 1000a, Twin Falls, ID
Listed by Walt Hess · License #DB00003473
Added: Jun 14, 2024 Checked: Jul 18 at 5:06 am
MLS# 98914272 Listing URL

Copyright © 2026 Intermountain Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This bulk offering features eight individual apartment units, offered for sale together. The mix includes three 2-bedroom, 1-bath, 1-level units; four 2-bedroom, 1-bath, 2-level units; and one 3-bedroom, 1.5-bath, 2-level unit. New roofs have been installed across all units, complemented by maintenance-free siding and vinyl fences. Most of the units have been refurbished, while the overall pricing reflects that some units still need additional work, consistent with the provided lease and rent breakdown in the addendum.

The property is located in Twin Falls, Idaho, and the units are each tied to their own parcel number, which may support an “exit strategy” down the line as outlined in the remarks. The HOA fee is $76 per month per unit and covers trash and common area maintenance.

For tenants and investors, this configuration provides a straightforward path to manage a small, multi-unit rental portfolio with a defined unit mix and recent exterior roof improvements. Ownership may also be attractive to buyers planning long-term strategies around unit-level parcelization. Prospective parties should review the addendum for rent details and current lease status, as those specifics may impact operational planning for the incoming owner.

Key Highlights

  • Bulk sale of 8 individual units, offered each with its own parcel number
  • Unit mix: (3) 2BR/1BA 1‑level units, (4) 2BR/1BA 2‑level units, and (1) 3BR/1.5BA 2‑level unit
  • New roofs on all units; composition roof and frame construction with vinyl siding

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $114.8k $15.72
− Vacancy −$4.6k −$0.63
EGI $110.2k $15.09
− OpEx −$49.6k −$6.79
NOI $60.6k $8.30
7,300 SF · lease $15.72/SF/yr · vacancy 4.00% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$865.6K
$757.4K – $1.01M (±1% cap)
NOI $60,591 @ 7.0% cap · market cap 3.99%
Second Best
no second resolved use
Theoretical Best
Specialty Retail
$1.67M
$1.47M – $1.95M (±1% cap)
NOI $117,225 @ 7.0% cap · market cap 7.71%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Apartment buildings

FAQs

What type of property is this?
Apartment building - Bulk sale includes eight units with new roofs and mostly refurbished interiors, plus HOA covering trash and common-area upkeep.
Where is this apartment building located?
The property is located at 259 Pheasant Rd W #17 27 42 57 58 65 75 85 Twin Falls, ID.
What is the asking price?
The asking price for this property is $1,520,000.
What are key features of this property?
This property features: Bulk sale of 8 individual units, offered each with its own parcel number; Unit mix: (3) 2BR/1BA 1‑level units, (4) 2BR/1BA 2‑level units, and (1) 3BR/1.5BA 2‑level unit; New roofs on all units; composition roof and frame construction with vinyl siding
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message