2515 FORMOSA AVENUE Orlando, FL 32804
Full duplex with attached efficiency unit in College Park.
Property Features for 2515 FORMOSA AVENUE
General Information
- Standard status
- Active
- Size
- 1,756 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1958
Listing office BHHS FLORIDA REALTY (407) 406-5300
Listing date Apr 29, 2025
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of BHHS FLORIDA REALTY
Investment Insights
Based on property information with market context.
Key Highlights
- Three income‑producing units, including two 2‑bedroom/1‑bath units and one efficiency unit.
- Recent roof replacement.
- Hard surface flooring throughout (ceramic tile or terrazzo).
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.9k | $21.60 |
| − Vacancy | −$2.3k | −$1.33 |
| EGI | $35.6k | $20.27 |
| − OpEx | −$10.7k | −$6.08 |
| NOI | $24.9k | $14.19 |