2501 Russell Rd, Edinburg, TX
75,660 SF commercial property with 455 units in McAllen.
- Added:
- Oct 27, 2025
- Days on Market:
- 231
- Last Refresh:
- May 20 at 9:47 pm
Property Features for 2501 Russell Rd
General Information
- Standard status
- Active
- Size
- 75,660 SF
- Lot size
- 9.71 Acres
- Property subtype
- INDUSTRIAL
Listing agent Charles Marina, CCIM, CRB, GRI (956) 495-3000
Listing office First American Realty (956) 495-3000
Listing date Oct 27, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of First American Realty
HighLights
- Newly constructed in 2023: Benefit from modern construction.
- Large commercial property: 75,660 SF provides ample space.
- High number of units: 455 units offer diverse income streams.
- Versatile commercial zoning: Allows for a wide range of business uses.
- Prime investment opportunity: Positioned for growth.
- Located in thriving McAllen, TX: Benefit from a dynamic market.
Overview
Local Financial Insights For Self Storage
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.23M | $16.20 |
| − Vacancy | −$85.8k | −$1.13 |
| EGI | $1.14M | $15.07 |
| − OpEx | −$342.0k | −$4.52 |
| NOI | $797.9k | $10.55 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Edinburg
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.1815
- Latitude
- 26.3261