241 - 243 Marietta Dr Johnstown, PA 15904
Two well-maintained townhouses in Richland Township, great investment potential.
Property Features for 241 - 243 Marietta Dr
General Information
- Standard status
- Active
- Size
- 2,352 SF
- Property subtype
- Multifamily
Listing office RE/MAX Team Realtors
Listing date Feb 14, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Team Realtors
Investment Insights
Based on property information with market context.
Key Highlights
- Two 3‑bedroom, 1.5 bath townhouses in one property.
- Income‑generating: One unit is tenant‑occupied at $995/month plus utilities.
- Each unit features a living room with patio access, full kitchen/dining area with appliances, and ample closet/storage space.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.0k | $10.20 |
| − Vacancy | −$1.8k | −$0.77 |
| EGI | $22.2k | $9.44 |
| − OpEx | −$6.7k | −$2.83 |
| NOI | $15.5k | $6.60 |
