2402 Bosque Drive, College Station, TX 77845
MULTI_FAMILY - College Station, TX
- Added:
- Apr 29, 2026
- Days on Market:
- 47
- Last Refresh:
- Jun 14 at 11:06 am
Property Features for 2402 Bosque Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- C10
- Parking
- 8
- Patio and Porch features
- Deck
- Exterior features
- Covered Deck, Deck
- Standard status
- Active
- APN
- 2402 Bosque C10
- Size
- 3,670 SF
- Lot size
- 0.23 Acres
Taxes and HOA fees
- Tax Year
- 2026
Utilities
- Heating system
- Central, Natural Gas
- Cooling system
- Electric, Central Air
Building Details
- Year built
- 1980
- Floors in Building
- 2
- Number of units
- 4
- Flooring type
- Vinyl, Laminate, Carpet
- Roof type
- Composition, Shingle
Listing agent Gordon Pate License #0321188 (979) 431-5005
Listing office Longitude Real Estate 4064 State Hwy 6, College Station, TX (979) 431-5005
Listing date Apr 29, 2026
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Fully leased fourplex with two‑bedroom, 1.5‑bath units
- Rear parking included for all residents
- No HOA
- Central heating (natural gas) and central air plus electric cooling
- Year built 1980
- Roof features composition/shingle; flooring includes laminate, vinyl, and carpet
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.5k | $16.20 |
| − Vacancy | −$3.1k | −$0.84 |
| EGI | $56.4k | $15.36 |
| − OpEx | −$16.9k | −$4.61 |
| NOI | $39.5k | $10.75 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- College Station
- County
- Brazos
- State
- Texas
- Longitude
- -96.311405
- Latitude
- 30.589227
