1808 Woodsman Drive, College Station, TX 77840
MULTI_FAMILY - College Station, TX
- Added:
- Apr 29, 2026
- Days on Market:
- 47
- Last Refresh:
- Jun 14 at 8:06 am
Property Features for 1808 Woodsman Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- C08
- Standard status
- Active
- APN
- 1808 Woodsman C08
- Size
- 4,784 SF
- Lot size
- 0.22 Acres
Utilities
- Heating system
- Central, Electric (Heating)
- Cooling system
- Ceiling Fan(s), Electric, Central Air
Building Details
- Year built
- 1993
- Floors in Building
- 2
- Number of units
- 4
- Flooring type
- Vinyl, Laminate, Tile, Carpet
- Roof type
- Composition
Listing agent David Shellenberger License #0581309 (979) 693-9100
Listing office Keller Williams Realty Brazos Valley office 2801 Earl Rudder Frwy S, College Station, TX (979) 693-9100
Listing date Apr 29, 2026
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Prime location near Texas A&M University and directly on the TAMU bus route.
- Income‑producing fourplex with consistent rental demand and strong revenue potential.
- Each unit features 3 bedrooms and 2 bathrooms with approximately 1,200 square feet of living space.
- Durable, low‑maintenance full brick construction on all four sides.
- High occupancy rates and steady cash flow.
- Ample parking available in both the front and rear of the property.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $77.5k | $16.20 |
| − Vacancy | −$4.0k | −$0.84 |
| EGI | $73.5k | $15.36 |
| − OpEx | −$22.0k | −$4.61 |
| NOI | $51.4k | $10.75 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- College Station
- County
- Brazos
- State
- Texas
- Longitude
- -96.339696
- Latitude
- 30.59267
