Spacious Two-Family Home Near
233 Eylandt Street Staten Island, NY 10312
For Sale
Contact for pricing
Two-family home with 4 bedrooms, 2 baths, near Blue Heron Park.
Property Size2,050 SF
Price / SF$487.32
Days on Market80
Property Features for 233 Eylandt Street
General Information
Standard status
Active
Size
2,050 SF
Property subtype
Multifamily
Building Details
Year Built
1984
Listing Agency:
Homes R US Realty Of NY Inc
Listed By:
Gennady (Gary) Papirov · License #NY
Source:
Crexi
Added: May 12
Changed: Jul 10
Last Checked: Jul 24 at 6:40AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Homes R US Realty Of NY Inc
Investment Insights
Based on property information with market context.
This two-family home is located on a block surrounded by greenbelt in Southeast Annadale. The property features 4 bedrooms, 2 bathrooms, and a built-in garage. The home includes cathedral ceilings and an open-concept layout with oversized windows that provide natural light. The eat-in kitchen flows into the main living areas. A private backyard retreat is located across the street from the trails of Blue Heron Park. The property is located in one of Southeast Annadale's neighborhoods and is close to public transportation, schools, parks, beaches, restaurants, and shopping. The property size is 2050 square feet.
Key Highlights
- Prime location in Southeast Annadale, surrounded by greenbelt and across the street from Blue Heron Park trails.
- Spacious 2‑family home with 4 bedrooms and 2 bathrooms, ideal for multi‑generational living or rental income.
- Open‑concept layout with cathedral ceilings and oversized windows providing abundant natural light.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $78.7k | $38.40 |
| − Vacancy | −$6.4k | −$3.10 |
| EGI | $72.4k | $35.30 |
| − OpEx | −$21.7k | −$10.59 |
| NOI | $50.7k | $24.71 |
2,050 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$723.7K
$633.2K – $844.3K
NOI $50,657 @ 7.0% cap · market cap 5.07%
Second Best
Apartment 5plus
$636.7K
$557.1K – $742.8K
NOI $44,568 @ 7.0% cap · market cap 4.46%
Theoretical Best
Office A
$978.1K
$855.9K – $1.14M
NOI $68,470 @ 7.0% cap · market cap 6.85%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Two-family home with 4 bedrooms, 2 baths, near Blue Heron Park.
Where is this duplex located?
The property is located at 233 Eylandt Street Staten Island, NY.
What is the asking price?
The asking price for this property is $999,000.
What are key features of this property?
This property features: Prime location in Southeast Annadale, surrounded by greenbelt and across the street from Blue Heron Park trails.; Spacious 2‑family home with 4 bedrooms and 2 bathrooms, ideal for multi‑generational living or rental income.; **Open‑concept layout with cathedral ceilings and oversized windows providing abundant natural light.**
