23 Wiltshire Lane, Staten Island, NY 10309
Seven-year-young duplex offering two units with in-unit laundry and a finished basement with separate side entrance.
- Added:
- Jun 10, 2026
- Days on Market:
- 13
- Last Refresh:
- Jun 20 at 4:26 am
Property Features for 23 Wiltshire Lane
General Information
- Standard status
- Active
- Size
- 2,500 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2019
Listing agent Qin Lin Zhang License #10401331758
Listing office Robert DeFalco Realty, Inc.
Listing date Jun 10, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Robert DeFalco Realty, Inc.
HighLights
- 2019‑built 6/6 semi‑attached two‑family duplex with 2 units
- Fully occupied property with leases terminating 12/31/2026
- Custom kitchens with granite countertops, peninsula seating, and stainless‑steel appliances in both apartments
- In‑unit washer/dryers plus wood floors in all bedrooms
- Fully finished basement with a separate side entrance
- Convenient access to local and express buses, shopping, and the expressway
Overview
A fully finished basement adds additional functional space and includes a separate side entrance. The home is located in the South Shore area of Staten Island, with convenience to local and express buses, nearby shopping, and access to the expressway.
For buyers seeking a turn-key residential income property, this duplex presents a ready-to-own configuration with established occupancy. Lease terms are in place through 12/31/2026, and the combination of in-unit laundry, updated finishes, and an independently accessible basement layout can support practical tenant needs while maintaining day-to-day usability for the overall property.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $93.0k | $37.20 |
| − Vacancy | −$4.2k | −$1.67 |
| EGI | $88.8k | $35.53 |
| − OpEx | −$26.6k | −$10.66 |
| NOI | $62.2k | $24.87 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.2184
- Latitude
- 40.5313
