23 Wadsworth Street, Buffalo, NY 14201
Residentially zoned property with a former storefront lower level and two recently painted apartments.
Property Features for 23 Wadsworth Street
General Information
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Gurney Becker & Bourne
Investment Insights
Based on property information with market context.
The property is at 23 Wadsworth Street in Buffalo’s Allentown Historic District, within walking distance of the Medical Corridor and positioned between Kleinhans and Pausa Art House. Off-street parking accommodates two cars, with potential to expand to four. A fenced and gated shared driveway serves a private area used by four homes.
Key Highlights
- Two‑family property at 23 Wadsworth Street in Buffalo’s Allentown Historic District
- Lower unit was previously a storefront and now features open‑concept living with high ceilings
- Both apartments include radiant floor heating, in‑unit front‑loading washers and dryers, and renovated kitchens
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.4k | $20.40 |
| − Vacancy | −$7.5k | −$3.77 |
| EGI | $32.9k | $16.63 |
| − OpEx | −$8.2k | −$4.16 |
| NOI | $24.7k | $12.47 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 14201, NY
Market
Vacancy Rate% for Office in Buffalo, NY