Residential Income
For Sale
$529,000
227 Gordon Street, Staten Island, NY 10304
A Staten Island residential income property built in 1920, with a driveway and natural gas service.
Property Size1,850 SF
Days on Market42
Property Features for 227 Gordon Street
General Information
Standard status
Active
Size
1,850 SF
Property subtype
Residential Income
Taxes and HOA fees
Annual Taxes
$3,538
Amenities
Natural Gas, Other
Other
Driveway
Building Details
Building Size
1,850 SF
Year Built
1920
Listing Agency:
CENTURY 21 Realty Specialists
Listed By:
Keeana T. Toliver
(917) 861-3946
Source:
Evrealestate
Added: Sep 17
Changed: Oct 25
Last Checked: Oct 26 at 4:38PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 Realty Specialists
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property at 227 Gordon Street in Staten Island was built in 1920. The property includes a driveway and natural gas service.
Key Highlights
- Built in 1920
- Driveway
- Natural gas service
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$41,896
Cap Rate
7.92%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$837,920
$837.9K
Cap Rate 7%
$598,514
$598.5K
Cap Rate 9%
$465,511
$465.5K
Market Conditions
NOI Build-Up for 1,850 SF
Gross rent
$83.3K $45.00/SF
− Vacancy
−$7.1K −$3.83/SF
EGI
$76.2K $41.18/SF
− OpEx
−$34.3K −$18.53/SF
NOI
$41.9K $22.65/SF
Area
ZIP 10304
Vacancy
8.50%
Lease Rate
$45.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$837,920
Cap Rate 7%
$598,514
Cap Rate 9%
$465,511
Alternative Uses
Best Use
Apartment 5plus
$598.5K
$523.7K – $698.3K
NOI $41,896 @ 7.0% cap · market cap 7.92%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$882.7K
$772.4K – $1.03M
NOI $61,790 @ 7.0% cap · market cap 11.68%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
1,334
Businesses Nearby
Explore this area
Business Placement
Demographics for 10304, NY
46,944
Population
17,524
Households
2.7
Avg Household Size
38
Median Age
31%
College-Educated
84%
High-School Grad
3.5 sq mi
ZIP Area
13,413
Density / Sq Mi
$71,506
Median Household Income
$41,752
Median Earnings
$1,516
Median Rent
$659,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A Staten Island residential income property built in 1920, with a driveway and natural gas service.
Where is this residential income property located?
The property is located at 227 Gordon Street Staten Island, NY.
What is the asking price?
The asking price for this property is $529,000.
What are key features of this property?
This property features: Built in 1920; Driveway; Natural gas service
