2250 Mission St San Francisco, CA
20-unit mixed-use property with retail and residential units.
Property Features for 2250 Mission St
General Information
- Standard status
- Active
- Size
- 11,000 SF
- Lot size
- 0.09 Acres
- Property subtype
- RETAIL
Listing office LL CRE (510) 686-0435
Listing date Sep 29, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of LL CRE
Investment Insights
Based on property information with market context.
Key Highlights
- 20‑Unit Mixed‑Use Property featuring 2 retail units and 18 residential units.
- Located Along Bustling Mission Street, offering high visibility.
- Established Commercial Tenants in place.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $693.0k | $63.00 |
| − Vacancy | −$43.7k | −$3.97 |
| EGI | $649.3k | $59.03 |
| − OpEx | −$292.2k | −$26.56 |
| NOI | $357.1k | $32.47 |
