22 Willow Court, Branson, MO 65616
- Added:
- May 7, 2026
- Days on Market:
- 64
- Last Refresh:
- Jul 9 at 12:06 am
Property Features for 22 Willow Court
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bathroom 1, Bedroom 3, Bedroom 2, Bathroom 2, Bedroom 1, Bedroom 4, Master Bedroom
- Parking features
- Driveway
- Interior features
- Walk-in Shower, W/D Hookup, Crown Molding, Granite Counters, Walk-In Closet(s)
- Exterior features
- Rain Gutters
- Appliances
- Dishwasher, Free-Standing Electric Oven, Dryer, Washer, Microwave, Refrigerator, Electric Water Heater
- Standard status
- Active
- APN
- 08-8.0-33-002-002-005.022
- Size
- 2,549 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- Willow Court At Lakewood Estates Willow Court At Lakewood Estates ; Lt 22Aa ; A Re
- Tax Annual Amount
- 1779
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
Building Details
- Year built
- 1975
- Floors in Building
- 2
- Flooring type
- Carpet, Laminate
- Roof type
- Composition
Listing agent Zaklina Bailey (417) 598-0111
Listing office HCW Realty 100 N Payne Stewart Dr Ste 101, MO (417) 239-0951
Listing date May 7, 2026
Copyright © 2026 Southern Missouri Regional MLS, LLC (SOMO). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 4‑bedroom, 2‑bath patio home in the lakefront community of Lakewood Estates
- Newly renovated interior with granite counters, crown molding, and walk‑in closet(s)
- Central heating and central air conditioning
- Walk‑in shower and W/D hookup
- Kitchen appliances include dishwasher, microwave, refrigerator, free‑standing electric oven, washer, and dryer (included)
- Year built 1975; composition roof, rain gutters, and public sewer; driveway parking
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.7k | $15.96 |
| − Vacancy | −$3.3k | −$1.28 |
| EGI | $37.4k | $14.68 |
| − OpEx | −$16.8k | −$6.61 |
| NOI | $20.6k | $8.08 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Branson
- County
- Taney
- State
- Missouri
- Longitude
- -93.215514
- Latitude
- 36.654743
