End-Unit Townhouse with
22 Carlyle Green Staten Island, NY 10312
For Sale
$599,999
SINGLE_FAMILY - Colonial - Staten Island, NY
Property Size1,088 SF
Lot Size0.04 Acres
Price / SF$551.47
Days on Market18
Property Features for 22 Carlyle Green
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Zoning
- R3-2
- Bedrooms
- 2
- Bathrooms
- 2
- Rooms
- Bedroom 1, Bedroom 2, Bathroom 1, Bathroom 2
- Parking features
- Off Street, Driveway
- Security features
- Security System
- Patio and Porch features
- Patio
- Pool private
- 1
- Interior features
- Ceiling Fan(s)
- Fencing
- Fenced
- Appliances
- Dishwasher, Dryer, Microwave, Refrigerator, Washer
- Standard status
- Active
- Size
- 1,088 SF
- Lot size
- 0.04 Acres
Taxes and HOA fees
- Tax Annual Amount
- 4459
Utilities
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 1987
- Floors in Building
- 3
- Building materials
- Asbestos, Stone
- Architectural style
- Colonial
Listing Agency:
Robert DeFalco Realty, Inc.
(718) 987-7900
Listed By:
Pia Ciccarelli · License #30CI0783539
(718) 987-7900
Added: Jul 9
Changed: Jul 22
Last Checked: Jul 26 at 8:06AM
MLS# 2603896
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This well-maintained end-unit townhouse offers a bright, practical layout with a kitchen, dining room, and inviting family room. The home features two bedrooms and includes a finished third-level attic space with a half bath.
Outside, enjoy the privacy of an end unit and a yard with pavers and an inviting entry. HOA fees include access to community amenities, including a swimming pool and tennis.
The property is zoned R3-2 and is listed for sale as a townhouse-style home in Staten Island, New York.
Outside, enjoy the privacy of an end unit and a yard with pavers and an inviting entry. HOA fees include access to community amenities, including a swimming pool and tennis.
The property is zoned R3-2 and is listed for sale as a townhouse-style home in Staten Island, New York.
Key Highlights
- End‑unit townhouse with a finished 3rd level attic featuring a 1/2 bath
- 2 bedrooms and 2 bathrooms, with ceiling fan(s), plus family room, dining room, and bright kitchen
- Central air and forced‑air natural gas heating
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $47.0k | $43.20 |
| − Vacancy | −$4.0k | −$3.67 |
| EGI | $43.0k | $39.53 |
| − OpEx | −$19.4k | −$17.79 |
| NOI | $23.7k | $21.74 |
1,088 SF · lease $43.20/SF/yr · vacancy 8.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$337.9K
$295.7K – $394.2K
NOI $23,654 @ 7.0% cap · market cap 3.94%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$519.1K
$454.2K – $605.7K
NOI $36,339 @ 7.0% cap · market cap 6.06%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Single family properties
FAQs
What type of property is this?
Single family property - Well-maintained end-unit townhouse with a finished attic space and paver yard, plus HOA amenities including pool and tennis.
Where is this single family property located?
The property is located at 22 Carlyle Green Staten Island, NY.
What is the asking price?
The asking price for this property is $599,999.
What are key features of this property?
This property features: End‑unit townhouse with a finished 3rd level attic featuring a 1/2 bath; 2 bedrooms and 2 bathrooms, with ceiling fan(s), plus family room, dining room, and bright kitchen; Central air and forced‑air natural gas heating
