Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    New Duplex Investment Opportunity Title is generated by Realmo AI

    21511 Lyn Street, California City, CA 93505

    View on Map
    Claim this Listing
    For Sale
    $384,900

    MULTI_FAMILY - California City, CA

    Property size:
    1,700 SF
    Lot size:
    0.30 Acres
    Price / SF:
    $226/SF
    Added:
    Apr 29, 2026
    Days on Market:
    24
    Last Refresh:
    May 22 at 9:06 pm

    Property Features for 21511 Lyn Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Zoning
    RM1/RM2
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bedroom 4, Bathroom 1, Bedroom 1, Bathroom 2, Bedroom 2, Bedroom 3
    Standard status
    Active
    APN
    208-323-15
    Size
    1,700 SF
    Lot size
    0.30 Acres

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    2025
    Number of units
    2
    Building materials
    Stucco, Shingle Siding

    We can help!

    Listing Contact
    Musa Wadud

    Listing agent Musa Wadud License #02022046

    Listing office West Coast Realty 8736 California City Blvd, California City, CA

    Listing date Apr 29, 2026

    MLS# 26003442 Listing URL

    Copyright © 2026 Greater Antelope Valley Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Brand‑new duplex built in 2025 offering modern living.
    • Excellent potential for rental income, appealing to investors.
    • Each unit features 2 bedrooms and 1 bath, with 850 sq.ft. of living space.
    • Stylish finishes including quartz countertops, laminate flooring, and modern cabinetry.
    • Each unit includes a one‑car garage.
    • Central heating and central air conditioning in both units.

    Overview

    This new construction duplex presents an investment opportunity with modern upgrades and features. Each unit offers 2 bedrooms and 1 bath, with 850 square feet per unit, totaling 1700 square feet for the entire property. The units feature open floor plans, quartz countertops, laminate flooring, and modern cabinetry and fixtures. The property is situated on a 0.3-acre lot and includes a one-car garage for each unit. The RM1/RM2 zoning may allow for a variety of residential uses. This property is located in California City, CA, and is designed to attract tenants with its desirable features and modern upgrades, potentially generating consistent rental income. The property is suitable for investors looking to expand their business portfolio with a low-maintenance, new construction asset.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $235.8K
    NOI $21,219 @ 9.00% cap · cautious / downside scenario
    Moderate
    $303.1K
    NOI $21,219 @ 7.00% cap · market / base-case scenario
    Aggressive
    $424.4K
    NOI $21,219 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $31.2k $18.36
    − Vacancy −$899 −$0.53
    EGI $30.3k $17.83
    − OpEx −$9.1k −$5.35
    NOI $21.2k $12.48
    1,700 SF · lease $18.36/SF/yr · vacancy 2.88% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $303.1K
    $265.2K – $353.7K (±1% cap)
    NOI $21,219 @ 7.0% cap · market cap 5.51%
    Second Best
    Apartment 5plus
    $279.8K
    $244.8K – $326.4K (±1% cap)
    NOI $19,584 @ 7.0% cap · market cap 5.09%
    Theoretical Best
    Warehouse
    $363.2K
    $317.8K – $423.7K (±1% cap)
    NOI $25,422 @ 7.0% cap · market cap 6.60%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    California City
    County
    Kern
    State
    California
    Longitude
    -117.963123
    Latitude
    35.133772

    Nearby Similar for Sale

    • $750,000
      5,000 SF

      Industrial Building in California City

      5,000 SF industrial building ideal for growing businesses.
      19901 Neuralia Road, California City, CA 93505
      View Details
    • $777,000
      4,000 SF

      California City Multifamily Investment

      Four units, each with two bedrooms and two bathrooms.
      8531 Columbine Avenue, California City, CA 93505
      View Details
    • $420,000
      3,555 SF

      California City Multifamily Investment

      Two duplexes near city hall and clinics.
      9231 N Loop, California City, CA 93505
      View Details
    • $495,000
      4,500 SF

      California City Industrial Property

      Industrial M1 zoned property suitable for cannabis and related industries.
      6001 Curtiss Place, California City, CA 93505
      View Details
    • $350,000
      1,559 SF

      Well-Maintained Duplex in California City

      Duplex with two units, each featuring 2 bedrooms and 1 bathroom.
      7741 California City Boulevard, California City, CA 93505
      View Details
    • $750,000
      5,000 SF

      5,000 SF Industrial Building

      Industrial building featuring open space, high ceilings, and roll-up door.
      19901 Neuralia Rd, California City, CA 93505
      View Details
    • $299,990

      California City Duplex For Sale

      Duplex in California City with two units, each 2-bed, 1-bath.
      8448 California City Boulevard, California City, CA 93505
      View Details
    • $399,000
      1,700 SF

      New Duplex with Income Potential

      New duplex featuring modern amenities and income-generating potential.
      9237 S Loop Blvd, California City, CA 93505
      View Details
    • $749,900
      6,544 SF

      Industrial Cannabis Ready Warehouses

      M1-zoned warehouses suitable for cannabis operations in California City.
      22510 Curtiss Place, California City, CA 93505
      View Details
    • $420,000

      California City Duplex Investment Opportunity

      Two duplexes near civic center with garage and fireplaces.
      9231 N Loop, California City, CA 93505
      View Details
    • $375,000

      California City Triplex Investment

      Well-maintained triplex with strong rental potential in California City.
      21041 Vivian Ct, California City, CA 93505
      View Details
    • $6,300,000
      60,000 SF

      High Desert Aerospace Park Property

      Versatile spaces in High Desert Aerospace Park for sale/lease.
      5650 Lindberg Blvd, California City, CA, 93505
      View Details

    FAQs

    What type of property is this?
    Duplex - New construction duplex with modern upgrades, ideal for rental income.
    Where is this duplex located?
    The property is located at 21511 Lyn Street California City, CA.
    What is the asking price?
    The asking price for this property is $384,900.
    What are key features of this property?
    This property features: Brand‑new duplex built in 2025 offering modern living.; Excellent potential for rental income, appealing to investors.; Each unit features 2 bedrooms and 1 bath, with 850 sq.ft. of living space.
    (661) 435-2003
    We can help!
    Listing Contact
    Musa Wadud
    Real Estate License ID: 02022046
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21511 Lyn Street, California City, CA 93505
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!