Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Corner Lot in Deed-Restricted Community Title is generated by Realmo AI

    21047 Virginia Rd, Flint, TX 75762

    View on Map
    Claim this Listing
    New
    For Sale
    $52,000

    LAND - Flint, TX

    Lot size:
    0.45 Acres
    Added:
    Jun 4, 2026
    Days on Market:
    1
    Last Refresh:
    Jun 4 at 4:06 pm

    Property Features for 21047 Virginia Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    0.45 Acres

    Taxes and HOA fees

    Tax Annual Amount
    468

    We can help!

    Listing Contact
    Jeremy Caruthers

    Listing agent Jeremy Caruthers License #0627529

    Listing office Drake Real Estate & Investments 11621 CR 166, Tyler, TX

    Listing date Jun 4, 2026

    MLS# 26007864 Listing URL

    Copyright © 2026 Greater Tyler Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 0.45‑acre vacant corner lot at 21047 Virginia Rd in Hide‑A‑Way Bay (Unit 1, Lot 79).
    • Dual street access at the intersection of Virginia Rd and Cherokee Trail.
    • Deed‑restricted community with member‑only amenities: private community park, sandy beach area, gazebo, playground, and private boat launch with secure trailer storage.
    • Super low annual POA dues of $150 per lot.
    • Located in Smith County within Tyler ISD; buyer to verify utilities and architectural committee construction requirements.

    Overview

    This offering is a vacant waterfront corner lot in Hide-A-Way Bay, identified as Unit 1, Lot 79. The property is approximately 0.45 acres and is described as wooded, offering a blank canvas for a custom build. The seller notes that buyers should verify utilities and architectural committee requirements for structural layout plans prior to construction.

    The lot is positioned at the intersection of Virginia Rd and Cherokee Trail in Flint, Texas, in Smith County. The location is described as a deed-restricted neighborhood focused on preserving its waterfront environment, mature trees, and residential character. The listing also states that homeowners receive member-only access to community amenities, including a private community park, sandy beach area, gazebo, playground, and a private community boat launch with secure trailer storage.

    For buyers seeking a lake-oriented residential site, this parcel offers dual street access and the opportunity to construct a primary residence or weekend retreat within Hide-A-Way Bay. The listing highlights low annual POA dues and confirms the need to coordinate with the Architectural Committee before starting construction.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Spa & Massage Center Auto Repair Shop Gym & Fitness Center Big Box & Wholesale Store Hotel & Motel Department Store Discount Store Computer & Electronic Repair (Bike/Boat/Book/etc) Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Flint
    County
    Smith
    State
    Texas
    Longitude
    -95.458778
    Latitude
    32.174732

    Nearby Similar for Sale

    • $1,400,000

      Commercial Land with Highway Frontage

      Versatile 21+ acre tract with 1,300+ feet of Highway 155 frontage, suited for development, business, or ranch use.
      18021 State Highway 155 S, Flint, TX 75762
      View Details
    • $460,000
      2,760 SF

      Occupied Duplex Investment

      Well-maintained occupied duplex offers two 3-bedroom, 2-bath units with comfortable living space on about one acre.
      15135 County Road 1103, Flint, TX 75762
      View Details
    • $495,000

      Cleared Highway-Frontage Development Land

      Nearly five acres cleared for development with highway frontage and room for storage, RV/recreation, or mixed-use concepts.
      20942 State Highway 155 S, Flint, TX 75762
      View Details
    • $2,541,000

      New 8-Unit Townhome Complex

      Newly built, fully occupied townhome complex with value-add land for potential vertical development.
      18747 FM 2493, Flint, TX 75762
      View Details
    • $3,000,000

      Commercial Development Land Parcel

      Large commercial land parcel on Highway 155 in Flint, offering flexible options for a range of future uses.
      S HWY 155, Flint, TX 75762
      View Details
    • $600,000

      Commercial Development Land with Highway Access

      Small development pads with sewer and water in place on a high-traffic corridor; flexible uses subject to deed restrictions.
      20175 S Hwy 155 LOT C1, Flint, TX 75762
      View Details
    • $1,050,000

      Commercial Land with Highway Frontage

      Prime Highway 155 corridor land with utilities in place and flexible development potential near a major retail intersection.
      20175 Hwy 155, Flint, TX 75762
      View Details
    • $190,000

      Commercial Double Lot with Lake Views

      Double lot near Lake Palestine with highway frontage and an existing billboard lease on the property.
      21284 HWY 155 S, Flint, TX 75762
      View Details
    • $35,000

      Residential Lot in Established Neighborhood

      Vacant lot for custom home in convenient HOA community.
      Mary Martin Dr, FLINT, TX 75762
      View Details
    • $499,900

      Development-Ready Acreage Tract

      Versatile tract with mature oaks and creek-side setting, suited for residential development or other flexible uses.
      County Road 168, Flint, TX 75762
      View Details
    • $669,735

      Commercial Land with Utilities in Place

      Small commercial pad sites are available at a high-visibility highway intersection with sewer and water already in place.
      20175 S Hwy 155, Flint, TX 75762
      View Details
    • $2,900,000

      Road-Frontage Agricultural Land Tract

      Improved pastures with barns, ponds, and ag exemption support immediate income while offering development-ready flexibility.
      17104 County Road 1100, Flint, TX 75762
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Vacant corner lot in Hide-A-Way Bay with deed restrictions and community waterfront amenities nearby.
    Where is this waterfront land located?
    The property is located at 21047 Virginia Rd Flint, TX.
    What is the asking price?
    The asking price for this property is $52,000.
    What are key features of this property?
    This property features: 0.45‑acre vacant corner lot at 21047 Virginia Rd in Hide‑A‑Way Bay (Unit 1, Lot 79).; Dual street access at the intersection of Virginia Rd and Cherokee Trail.; Deed‑restricted community with member‑only amenities: private community park, sandy beach area, gazebo, playground, and private boat launch with secure trailer storage.
    (903) 581-3737
    We can help!
    Listing Contact
    Jeremy Caruthers
    Real Estate License ID: 0627529
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21047 Virginia Rd, Flint, TX 75762
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!