Updated Duplex with Two 3BR
210 ULLIAN TRAIL Palm Coast, FL 32164
New
For Sale
$519,900
An updated duplex offering two spacious 3-bedroom, 2-bath units with multiple recent exterior and mechanical improvements.
Property Size2,484 SF
Price / SF$209.30
Days on Market6
Property Features for 210 ULLIAN TRAIL
General Information
Standard status
Active
Size
2,484 SF
Property subtype
Duplex
Building Details
Year Built
2004
Listing Agency:
REALTY EXCHANGE, LLC
(386) 446-0017
Listed By:
Jennifer Wagner · License #3620364
Source:
Miharaandassociates
Added: Jul 22
Changed: Jul 26
Last Checked: Jul 26 at 9:43AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of REALTY EXCHANGE, LLC
Investment Insights
Based on property information with market context.
This updated duplex is configured with two separate 3BR/2BA units, for a total of six bedrooms and four bathrooms. Each side features a functional, open layout with vaulted ceilings, plus multiple interior finishes and upgrades including newer appliances and updated primary or kitchen elements.
Recent improvements include a new roof in 2024, water heater in 2025, fresh interior paint in 2025, brand-new front doors, and gutters with leaf guards. The exterior was professionally painted in 2024, and the property includes an extended driveway, sprinkler system, screened-in porch, white vinyl privacy fencing, and a storage shed. A 2020 air conditioning system is also noted as permitted.
Side A features granite countertops, newer stainless steel appliances, an updated primary bathroom, and spacious walk-in closets. Side B includes new flooring and a 2024 kitchen with Corian countertops, soft-close cabinetry, stainless steel appliances, and a pantry with pull-out shelving.
Recent improvements include a new roof in 2024, water heater in 2025, fresh interior paint in 2025, brand-new front doors, and gutters with leaf guards. The exterior was professionally painted in 2024, and the property includes an extended driveway, sprinkler system, screened-in porch, white vinyl privacy fencing, and a storage shed. A 2020 air conditioning system is also noted as permitted.
Side A features granite countertops, newer stainless steel appliances, an updated primary bathroom, and spacious walk-in closets. Side B includes new flooring and a 2024 kitchen with Corian countertops, soft-close cabinetry, stainless steel appliances, and a pantry with pull-out shelving.
Key Highlights
- Updated duplex built in 2004 with two 3BR/2BA units for a total of 6 bedrooms and 4 bathrooms
- Major updates: new roof (2024), water heater (2025), fresh interior paint (2025), brand‑new front doors, and gutters with leaf guards
- 2024 exterior professional painting plus an extended driveway, sprinkler system, screened‑in porch, white vinyl privacy fencing, and storage shed
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.2k | $17.40 |
| − Vacancy | −$2.2k | −$0.90 |
| EGI | $41.0k | $16.50 |
| − OpEx | −$12.3k | −$4.95 |
| NOI | $28.7k | $11.55 |
2,484 SF · lease $17.40/SF/yr · vacancy 5.20% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$409.7K
$358.5K – $478.0K
NOI $28,682 @ 7.0% cap · market cap 5.52%
Second Best
Apartment 5plus
$364.0K
$318.5K – $424.7K
NOI $25,482 @ 7.0% cap · market cap 4.90%
Theoretical Best
Office A
$596.9K
$522.3K – $696.4K
NOI $41,785 @ 7.0% cap · market cap 8.04%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - An updated duplex offering two spacious 3-bedroom, 2-bath units with multiple recent exterior and mechanical improvements.
Where is this duplex located?
The property is located at 210 ULLIAN TRAIL Palm Coast, FL.
What is the asking price?
The asking price for this property is $519,900.
What are key features of this property?
This property features: Updated duplex built in 2004 with two 3BR/2BA units for a total of 6 bedrooms and 4 bathrooms; Major updates: new roof (2024), water heater (2025), fresh interior paint (2025), brand‑new front doors, and gutters with leaf guards; 2024 exterior professional painting plus an extended driveway, sprinkler system, screened‑in porch, white vinyl privacy fencing, and storage shed