Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Lakewood Multifamily Investment Opportunity Title is generated by Realmo AI

    206 S Pierce Street, Lakewood, CO 80226

    View on Map
    Claim this Listing
    For Sale
    $1,650,000

    Charming 7-unit apartment community in Lakewood, Colorado.

    Property size:
    6,600 SF
    Price / SF:
    $250/SF
    Added:
    May 29, 2025
    Days on Market:
    372
    Last Refresh:
    Mar 16 at 9:08 am

    Property Features for 206 S Pierce Street

    General Information

    Standard status
    Active
    Size
    6,600 SF

    Building Details

    Year Built
    1962

    We can help!

    Listing Contact
    JOHN LARATTA

    Listing agent JOHN LARATTA

    Listing office LREI

    Listing date May 29, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of LREI

    HighLights

    • Prime location: Just 5 miles west of downtown Denver and 1 mile east of Belmar Redevelopment.
    • Lucrative investment opportunity with a solid rent schedule.
    • Recently renovated units featuring updated kitchens, newer appliances, and LVP flooring.
    • Low‑maintenance brick construction with a new roof.
    • Ample on‑site parking for residents.
    • Well‑maintained laundry facility for residents.

    Overview

    CEDAR ARMS is a 7-unit apartment community located at 206 S Pierce Street in Lakewood, CO. The property features 2-bedroom, 1-bath units of approximately 900 sqft each. The exterior has low-maintenance brick construction and a new roof. The interiors include updated kitchens with newer appliances and LVP flooring. Each unit offers ample closet space. On-site amenities include a well-maintained laundry facility and abundant parking. The property is located five miles west of downtown Denver and one mile east of Belmar Redevelopment. The property is suited for hands-on owners seeking returns. The property size is 6600 square feet.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $194.0k $29.40
    − Vacancy −$11.8k −$1.79
    EGI $182.2k $27.61
    − OpEx −$82.0k −$12.42
    NOI $100.2k $15.18
    6,600 SF · lease $29.40/SF/yr · vacancy 6.10% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $1.43M
    $1.25M – $1.67M (±1% cap)
    NOI $100,212 @ 7.0% cap · market cap 6.07%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $2.10M
    $1.84M – $2.45M (±1% cap)
    NOI $147,071 @ 7.0% cap · market cap 8.91%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Isalis (Bike/Boat/Book/etc) Store Party City Party Supply Store Skunk Funk Big Box & Wholesale Store Carl's Trading Co Hat Shop Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lakewood
    County
    Arapahoe
    State
    Colorado
    Longitude
    -105.072
    Latitude
    39.7132

    Nearby Similar for Sale

    • $4,500,000
      31,955 SF

      Lakewood Commercial Property on Colfax

      Versatile commercial property ideal for retail or vehicle-related businesses.
      7801 - 7833 W. Colfax Avenue, Lakewood, CO 80214
      View Details
    • $999,900
      3,030 SF

      Lakewood Retail Opportunity on Wadsworth

      High-visibility retail property with flexible layout and dedicated parking.
      1923 Wadsworth Blvd, Lakewood, CO
      View Details
    • $1,750,000
      9,655 SF

      Lakewood Freestanding Building For Sale

      9,655 SF freestanding building in a Safeway shopping center.
      Lakewood, CO 80228
      View Details
    • $1,500,000
      5,720 SF

      Corner Freestanding Building in Lakewood

      5,720 SF freestanding building with multiple access points and overhead doors.
      Lakewood, CO 80226
      View Details
    • $2,785,000
      20,787 SF

      Multi-Tenant Asset on Colfax Avenue

      Two-story commercial property with high visibility and diverse tenant mix.
      8525-8545 W. Colfax Ave, Lakewood, CO 80215
      View Details
    • $2,585,000
      910 SF

      Garrison West Office Space

      Centrally located office space with open floor plan.
      651 Garrison St, Lakewood, CO
      View Details
    • $950,000

      Lakewood Quadplex Investment Opportunity

      Updated Lakewood quadplex with income potential and move-in ready units.
      7120 W 16th Pl, Lakewood, CO 80214
      View Details
    • $825,000

      Lakewood Multifamily Investment Opportunity

      Workforce housing asset with income growth potential in central Lakewood.
      5530 W 3rd Pl, Lakewood, CO 80226
      View Details
    • $7,200,000
      19,440 SF

      Applewood Townhomes: Spacious Three-Bedroom Units

      12-unit townhome community in a desirable Denver neighborhood.
      11611 W 16th Ave, Lakewood, CO 80215
      View Details
    • $1,400,000
      1,548 SF

      Lakewood Office Space Available

      Office space for rent in Lakewood, Colorado.
      8725 W 14th Ave, Lakewood, CO
      View Details
    • $1,750,000
      9,655 SF

      Retail Building in Safeway Center

      9,655 SF freestanding building near Solterra neighborhood.
      13013 W Alameda Pkwy, Lakewood, CO
      View Details
    • $943,000
      2,400 SF

      Dental Office in Lakewood, CO

      2,400 SF dental office with 6 surgical operatories for sale.
      7586 W Jewell Ave, Lakewood, CO
      View Details

    FAQs

    What type of property is this?
    Apartment building - Charming 7-unit apartment community in Lakewood, Colorado.
    Where is this apartment building located?
    The property is located at 206 S Pierce Street Lakewood, CO.
    What is the asking price?
    The asking price for this property is $1,650,000.
    What are key features of this property?
    This property features: Prime location: Just 5 miles west of downtown Denver and 1 mile east of Belmar Redevelopment.; Lucrative investment opportunity with a solid rent schedule.; Recently renovated units featuring updated kitchens, newer appliances, and LVP flooring.
    (303) 523-1031
    We can help!
    Listing Contact
    JOHN LARATTA
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    206 S Pierce Street, Lakewood, CO 80226
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!