Search
Two-Family Residential Income Home
For Sale
$438,900

205 Woodland St, Fitchburg, MA 01420

Well-maintained 2-unit property with each unit featuring two bedrooms and one full bath.

Property Size1,738 SF
Price / SF$252.53
Days on Market157

Property Features for 205 Woodland St

General Information

Standard status Active
Size 1,738 SF
Total Parking Spaces 2
Property subtype Multi-Family
Zoning RB
Net Operating Income $42,000

Additional Details

Multifamily Units 2

Taxes and HOA fees

Annual Taxes $5,512

Building Details

Building Size 1,738 SF
Year Built 1925
Stories 2
Listing Agency: RSC Global Realty
Listed By: Harold Mateo
Source: Churchillprop
Added: May 19 Changed: Oct 15 Last Checked: Oct 20 at 7:07PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RSC Global Realty

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

Offered for sale, this well-maintained 2-family home includes two separate residential units. Each unit is laid out with two bedrooms and one full bath, providing functional living space for day-to-day comfort.

The property also includes a large yard that offers outdoor space for recreation and other uses. The home is located near shopping, public transportation, local amenities, and major routes, supporting convenient access for residents.

For buyers seeking a multi-family structure with consistent unit layouts, this Fitchburg duplex presents a straightforward configuration designed to serve both owner-occupant and income-focused strategies.

Key Highlights

  • Well‑maintained 2‑family home built in 1925 in Fitchburg
  • Each unit features 2 bedrooms and 1 full bath
  • Functional layouts in both units with comfortable living space

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$23,494
Cap Rate
5.35%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$469,880 $469.9K
Cap Rate 7%
$335,629 $335.6K
Cap Rate 9%
$261,044 $261.0K
Market Conditions
NOI Build-Up for 1,738 SF
Gross rent
$34.4K $19.80/SF
− Vacancy
−$850 −$0.49/SF
EGI
$33.6K $19.31/SF
− OpEx
−$10.1K −$5.79/SF
NOI
$23.5K $13.52/SF
Area
Worcester County, MA
Vacancy
2.47%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$469,880
Cap Rate 7%
$335,629
Cap Rate 9%
$261,044

Alternative Uses

Best Use
Multifamily LT 5
$335.6K
$293.7K – $391.6K (±1% cap)
NOI $23,494 @ 7.0% cap · market cap 5.35%
Second Best
Apartment 5plus
$292.1K
$255.6K – $340.8K (±1% cap)
NOI $20,446 @ 7.0% cap · market cap 4.66%
Theoretical Best
Office A
$593.5K
$519.3K – $692.4K (±1% cap)
NOI $41,545 @ 7.0% cap · market cap 9.47%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

292
Businesses Nearby

Demographics for 01420, MA

41,940
Population
17,998
Households
2.3
Avg Household Size
37
Median Age
24%
College-Educated
87%
High-School Grad
30.1 sq mi
ZIP Area
1,393
Density / Sq Mi
$70,334
Median Household Income
$41,753
Median Earnings
$1,131
Median Rent
$294,600
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Well-maintained 2-unit property with each unit featuring two bedrooms and one full bath.
Where is this duplex located?
The property is located at 205 Woodland St Fitchburg, MA.
What is the asking price?
The asking price for this property is $438,900.
What are key features of this property?
This property features: Well‑maintained 2‑family home built in 1925 in Fitchburg; Each unit features 2 bedrooms and 1 full bath; Functional layouts in both units with comfortable living space
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved