Back to Search
Three-Story Multi-Family Residence

119 Woodland St Fitchburg, MA 01420

119 Woodland St, Fitchburg, MA, 01420
$634,900
For Sale
$634,900

Built in 1900, this three-story multi-family residence offers 10 bedrooms and three full bathrooms with dedicated outdoor space.

Property Size3,198 SF
Lot Size0.08 Acres
Price / SF$198.53
Days on Market93

Property Features for 119 Woodland St

General Information

Standard status
Active
Size
3,198 SF
Lot size
0.08 Acres
Property subtype
Multi-Family

Building Details

Year Built
1900
Listing agency Boston Hub Real Estate
Listed by Chris Bernier
Source Churchillprop
Added: Apr 21 Updated: Jul 21 at 3:35PM Checked: Jul 22 at 2:59AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Boston Hub Real Estate


Investment Insights

Based on property information with market context.

Built in 1900, this three-story multi-family residence provides a substantial living layout with approximately 3,198 square feet and dedicated outdoor space on a 3,454 square foot lot. The home includes ten distinct bedrooms, offering private room configurations for occupants, along with three full bathrooms to support daily convenience.

The property’s enduring architecture and multi-level design contribute to its distinctive presence within its surroundings. As a residential income property, it presents a sizable interior footprint and outdoor space as part of its overall package.

If you’re looking for a larger, character-driven residential income asset, this residence is sized to accommodate multiple bedrooms within a well-established three-story framework and includes outdoor space for the property itself.

Key Highlights

  • Built in 1900, this three‑story multi‑family residence offers 3 full bathrooms
  • 3198 sq ft of living area with 10 distinct bedrooms for multiple occupants
  • Ten‑bedroom layout with dedicated outdoor space on a 3454 sq ft lot

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $70.2k $21.96
− Vacancy −$1.8k −$0.57
EGI $68.4k $21.39
− OpEx −$30.8k −$9.63
NOI $37.6k $11.76
3,198 SF · lease $21.96/SF/yr · vacancy 2.60% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$537.4K
$470.3K – $627.0K (±1% cap)
NOI $37,621 @ 7.0% cap · market cap 5.93%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.09M
$955.6K – $1.27M (±1% cap)
NOI $76,445 @ 7.0% cap · market cap 12.04%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Real Estate Agency Dental Office Electrical Service Skin Care Clinic Hair Salon Auto Parts Store Bakery Spa & Massage Center Big Box & Wholesale Store Grocery & Convenience Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Built in 1900, this three-story multi-family residence offers 10 bedrooms and three full bathrooms with dedicated outdoor space.
Where is this apartment building located?
The property is located at 119 Woodland St Fitchburg, MA.
What is the asking price?
The asking price for this property is $634,900.
What are key features of this property?
This property features: Built in 1900, this three‑story multi‑family residence offers 3 full bathrooms; 3198 sq ft of living area with 10 distinct bedrooms for multiple occupants; Ten‑bedroom layout with dedicated outdoor space on a 3454 sq ft lot
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message