Search
Duplex with Recently Replaced Water Heaters
For Sale
$430,000

205 -207 Marietta Court 2, Rogers, AR 72758

Each unit provides three bedrooms and two full bathrooms.

Property Size2,430 SF
Price / SF$176.95
Days on Market63

Property Features for 205 -207 Marietta Court 2

General Information

Standard status Active
Size 2,430 SF
Property subtype Multi-Family

Units

Unit Mix 2 x 3BR/2BA
Multifamily Units 2

Building Details

Year Built 2006
Buildings 1
Listing Agency: Fathom Realty
Listed By: Daniel Rosales · License #SA00083245
Source: Thebesthomeprice
Added: Aug 9 Changed: Sep 15 Last Checked: Oct 9 at 10:21PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fathom Realty

Investment Insights

Based on property information with market context.

Built in 2006, this 2,430-square-foot duplex includes two residential sides, each configured with three bedrooms and two full bathrooms. Both water heaters were recently replaced. Washers and dryers are excluded from the sale, and current tenants are expected to vacate by the end of April.

The property is located near a school and main streets in Rogers, Arkansas, with access to the surrounding area. The two-unit layout offers separate living spaces within one duplex property.

Key Highlights

  • 2,430‑square‑foot duplex built in 2006
  • Each side includes 3 bedrooms and 2 full bathrooms
  • Both water heaters were recently replaced

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$22,180
Cap Rate
5.16%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,600 $443.6K
Cap Rate 7%
$316,857 $316.9K
Cap Rate 9%
$246,444 $246.4K
Market Conditions
NOI Build-Up for 2,430 SF
Gross rent
$33.5K $13.80/SF
− Vacancy
−$1.8K −$0.76/SF
EGI
$31.7K $13.04/SF
− OpEx
−$9.5K −$3.91/SF
NOI
$22.2K $9.13/SF
Area
Benton County, AR
Vacancy
5.51%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,600
Cap Rate 7%
$316,857
Cap Rate 9%
$246,444

Alternative Uses

Best Use
Multifamily LT 5
$316.9K
$277.3K – $369.7K (±1% cap)
NOI $22,180 @ 7.0% cap · market cap 5.16%
Second Best
Apartment 5plus
$282.7K
$247.4K – $329.9K (±1% cap)
NOI $19,791 @ 7.0% cap · market cap 4.60%
Theoretical Best
Office A
$667.8K
$584.3K – $779.1K (±1% cap)
NOI $46,745 @ 7.0% cap · market cap 10.87%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Dental Office Hair Salon HVAC Service Spa & Massage Center Nail Salon

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

174
Businesses Nearby

Demographics for 72758, AR

45,105
Population
18,145
Households
2.5
Avg Household Size
34
Median Age
42%
College-Educated
88%
High-School Grad
31.3 sq mi
ZIP Area
1,441
Density / Sq Mi
$94,605
Median Household Income
$49,856
Median Earnings
$1,300
Median Rent
$358,200
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Each unit provides three bedrooms and two full bathrooms.
Where is this duplex located?
The property is located at 205 -207 Marietta Court 2 Rogers, AR.
What is the asking price?
The asking price for this property is $430,000.
What are key features of this property?
This property features: 2,430‑square‑foot duplex built in 2006; Each side includes 3 bedrooms and 2 full bathrooms; Both water heaters were recently replaced
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again