2016 S Atlantic Avenue, Daytona Beach Shores, FL 32118
COMMERCIAL - Daytona Beach Shores, FL
Property Features for 2016 S Atlantic Avenue
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Daytona Beach Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The listing projects an estimated NOI of $78,000 annually with a 7.6% cap rate. The offering notes that multiple parcels may be included, potentially adding two additional retail storefront spaces.
Key Highlights
- Ground‑floor 1,866 SF retail space leased for $2,500/month
- Upstairs 1,200 SF residential unit operates as an Airbnb averaging $4,000/month
- Estimated annual NOI of $78,000 with a 7.6% cap rate
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $66.2k | $21.60 |
| − Vacancy | −$5.6k | −$1.84 |
| EGI | $60.6k | $19.76 |
| − OpEx | −$22.7k | −$7.41 |
| NOI | $37.9k | $12.35 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 32118, FL
Market
Vacancy Rate% for Multifamily in South region