Spacious Contemporary Home with
For Sale
$1,499,000
Pending
201 Arbutus Ave, Staten Island, NY 10312
Two-family home with pool, large yard, and modern amenities.
Property Size3,834 SF
Lot Size0.23 Acres
Days on Market147
Property Features for 201 Arbutus Ave
General Information
Standard status
Pending
Size
3,834 SF
Lot size
0.23 Acres
Property subtype
Multi Family
Building Details
Building Size
3,834 SF
Year Built
1990
Stories
3
Listing Agency:
Keller Williams Realty Empire
(718) 766-7159
Listed By:
Diana Dolce
(718) 766-7159
Source:
Elliman
Added: Mar 31
Changed: Aug 14
Last Checked: Aug 24 at 8:24AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Empire
Investment Insights
Based on property information with market context.
Located in the desirable SE Annadale area on a private cul-de-sac, this two-family contemporary home features over 5 generously sized bedrooms and 6 bathrooms. The residence offers over 4000 sq ft of living space, including 2 laundry rooms, a sauna room, an exercise room, and a study. It also includes 2 living rooms, 2 dining rooms, and 2 family rooms. Architectural details include hardwood floors, baseboard heating, vaulted ceilings, and 15 skylights. The large kitchen overlooks over 10,000 sq ft of fenced-in property with a built-in pool. Additional features include a new heating and cooling system and an extra-large built-in 2-car garage. The property is deceiving from the outside.
Key Highlights
- Over 4000 sq ft of living space with 5+ bedrooms and 6 bathrooms, ideal for large families
- Located in the desirable SE Annadale area on a private cul‑de‑sac
- Features a built‑in pool and over 10,000 sq ft of fenced property
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$98,843
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.59%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,976,860
$2.0M
Cap Rate 7%
$1,412,043
$1.4M
Cap Rate 9%
$1,098,256
$1.1M
Market Conditions
NOI Build-Up for 4,000 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$153.6K $38.40/SF
− Vacancy
−$12.4K −$3.10/SF
EGI
$141.2K $35.30/SF
− OpEx
−$42.4K −$10.59/SF
NOI
$98.8K $24.71/SF
Area
ZIP 10312
Vacancy
8.07%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,976,860
Cap Rate 7%
$1,412,043
Cap Rate 9%
$1,098,256
Alternative Uses
Best Use
Multifamily LT 5
$1.41M
$1.24M – $1.65M
NOI $98,843 @ 7.0% cap · market cap 6.59%
Second Best
Apartment 5plus
$1.24M
$1.09M – $1.45M
NOI $86,962 @ 7.0% cap · market cap 5.80%
Theoretical Best
Office A
$1.91M
$1.67M – $2.23M
NOI $133,601 @ 7.0% cap · market cap 8.91%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
300
Businesses Nearby
Explore this area
Business Placement
Demographics for 10312, NY
61,642
Population
22,547
Households
2.7
Avg Household Size
43
Median Age
41%
College-Educated
92%
High-School Grad
6.9 sq mi
ZIP Area
8,934
Density / Sq Mi
$111,434
Median Household Income
$62,700
Median Earnings
$1,911
Median Rent
$698,900
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-family home with pool, large yard, and modern amenities.
Where is this duplex located?
The property is located at 201 Arbutus Ave Staten Island, NY.
What is the asking price?
The asking price for this property is $1,499,000.
What are key features of this property?
This property features: Over 4000 sq ft of living space with 5+ bedrooms and 6 bathrooms, ideal for large families; Located in the desirable SE Annadale area on a private cul‑de‑sac; Features a built‑in pool and over 10,000 sq ft of fenced property
