Second-Level Medical Office
201-12721 Darby Brook Ct Woodbridge, VA 22192
For Sale
$370,000
Second-level office suite with private bathroom, kitchenette, and separate HVAC plus individual metering.
Property Size1,750 SF
Price / SF$211.43
Days on Market197
Property Features for 201-12721 Darby Brook Ct
General Information
Standard status
Active
Size
1,750 SF
Listing Agency:
RE/MAX Galaxy
(703) 581-2312
Listed By:
Jawaid Kotwal
(703) 581-2312
Source:
Exprealty
Added: Jan 13
Changed: Jul 28
Last Checked: Jul 28 at 7:37AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Galaxy
Investment Insights
Based on property information with market context.
Located in the Brooke Centre Professional Center, this second-level brick office suite is part of a multi-suite professional building. The suite includes a private bathroom and kitchenette, with multiple enclosed offices and a versatile conference room. An open central area provides flexible layout options, and the space features LVP flooring and abundant natural light.
The building has separate metering and individual HVAC units that were replaced in 2020. The property is offered for medical, professional, or investment use, and the center provides parking for tenants and clients.
The building has separate metering and individual HVAC units that were replaced in 2020. The property is offered for medical, professional, or investment use, and the center provides parking for tenants and clients.
Key Highlights
- 1,750 sq. ft. second‑level brick office suite in Brooke Centre Professional Center
- Includes private bathroom, kitchenette, and versatile conference room plus a large central open area
- Operates as part of a four‑suite building with separate metering and individual HVAC units
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.4k | $24.24 |
| − Vacancy | −$1.3k | −$0.73 |
| EGI | $41.1k | $23.51 |
| − OpEx | −$10.3k | −$5.88 |
| NOI | $30.9k | $17.63 |
1,750 SF · lease $24.24/SF/yr · vacancy 3.00% · expense 25.00%
Alternative Uses
Best Use
Office B
$440.9K
$385.8K – $514.4K
NOI $30,861 @ 7.0% cap · market cap 8.34%
Second Best
Healthcare Medical
$382.2K
$334.4K – $445.9K
NOI $26,754 @ 7.0% cap · market cap 7.23%
Theoretical Best
Specialty Retail
$513.9K
$449.7K – $599.6K
NOI $35,976 @ 7.0% cap · market cap 9.72%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Office units - Second-level office suite with private bathroom, kitchenette, and separate HVAC plus individual metering.
Where is this office units located?
The property is located at 201-12721 Darby Brook Ct Woodbridge, VA.
What is the asking price?
The asking price for this property is $370,000.
What are key features of this property?
This property features: 1,750 sq. ft. second‑level brick office suite in Brooke Centre Professional Center; Includes private bathroom, kitchenette, and versatile conference room plus a large central open area; Operates as part of a four‑suite building with separate metering and individual HVAC units
