Office/Warehouse Condo with
For Sale
$390,000
2004 SW 5th Street Unit A, Lincoln, NE 68522
Move-in ready office/warehouse condo with heated warehouse, radiant heat, and approximately 16-ft clear height.
Property Size2,522 SF
Price / SF$152.82
Days on Market42
Property Features for 2004 SW 5th Street Unit A
General Information
Standard status
Active
Size
2,522 SF
Property subtype
Industrial - Manufacturing
Zoning
I-1
Additional Details
Highway Access
Yes
Clear Height
16 ft
Amenities
bathroom with shower
radiant heat
floor drain
utility sink
built-in storage
Building Details
Building Size
2,522 SF
Listing Agency:
NAI FMA Realty
Listed By:
Thomas Graf
(402) 441-5800
Source:
Commercialcafe
Added: Jul 25
Changed: Sep 3
Last Checked: Sep 2 at 1:41PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI FMA Realty
Investment Insights
Based on property information with market context.
This well-maintained, move-in ready office/warehouse condo offers a functional mix of office space and warehouse utility. The layout includes approximately 540 SF of updated office with one private office, a reception area with built-in desk and cabinets, and a bathroom with a shower. A second-level office is accessed from the warehouse, supporting an efficient work flow between office and storage.
The warehouse area is designed for day-to-day operations, with built-in storage, radiant heat, a floor drain, and a free-standing utility sink. Clear height is approximately 16 feet, with a 20-foot maximum at the tallest point.
The property is zoned I-1 and includes office/warehouse configurations that can support a wide range of commercial and industrial uses, including contractor and light manufacturing and office/warehouse operations. The location provides easy access to I-80, Hwy 77, and West O St.
The warehouse area is designed for day-to-day operations, with built-in storage, radiant heat, a floor drain, and a free-standing utility sink. Clear height is approximately 16 feet, with a 20-foot maximum at the tallest point.
The property is zoned I-1 and includes office/warehouse configurations that can support a wide range of commercial and industrial uses, including contractor and light manufacturing and office/warehouse operations. The location provides easy access to I-80, Hwy 77, and West O St.
Key Highlights
- Move‑in ready 2,552 SF office/warehouse condo with approximately 540 SF of updated office space
- Heated warehouse with radiant heat, built‑in storage, floor drain, and free‑standing utility sink
- Office layout includes one private office, reception area with built‑in desk and cabinets, and a bathroom with a shower
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$30,171
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.74%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$603,420
$603.4K
Cap Rate 7%
$431,014
$431.0K
Cap Rate 9%
$335,233
$335.2K
Market Conditions
NOI Build-Up for 2,552 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$36.4K $14.28/SF
− Vacancy
−$948 −$0.37/SF
EGI
$35.5K $13.91/SF
− OpEx
−$5.3K −$2.09/SF
NOI
$30.2K $11.82/SF
Area
Lincoln, NE
Vacancy
2.60%
Lease Rate
$14.28 /SF/Yr
Expense Ratio
15.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$603,420
Cap Rate 7%
$431,014
Cap Rate 9%
$335,233
Alternative Uses
Best Use
Warehouse
$431.0K
$377.1K – $502.9K
NOI $30,171 @ 7.0% cap · market cap 7.74%
Second Best
Industrial
$355.0K
$310.6K – $414.1K
NOI $24,847 @ 7.0% cap · market cap 6.37%
Theoretical Best
Office A
$625.6K
$547.4K – $729.9K
NOI $43,795 @ 7.0% cap · market cap 11.23%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
16 ft
Clear height
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
268
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 68522, NE
14,496
Population
4,682
Households
3.1
Avg Household Size
33
Median Age
26%
College-Educated
87%
High-School Grad
10.6 sq mi
ZIP Area
1,368
Density / Sq Mi
$77,151
Median Household Income
$35,788
Median Earnings
$1,204
Median Rent
$225,400
Median Home Value
Market
Vacancy Rate% for Industrial in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Flex space - Move-in ready office/warehouse condo with heated warehouse, radiant heat, and approximately 16-ft clear height.
Where is this flex space located?
The property is located at 2004 SW 5th Street Unit A Lincoln, NE.
What is the asking price?
The asking price for this property is $390,000.
What are key features of this property?
This property features: Move‑in ready 2,552 SF office/warehouse condo with approximately 540 SF of updated office space; Heated warehouse with radiant heat, built‑in storage, floor drain, and free‑standing utility sink; Office layout includes one private office, reception area with built‑in desk and cabinets, and a bathroom with a shower
