Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Gated Community Unit with Garages Title is generated by Realmo AI

    1900 Danbrook Drive, Sacramento, CA 95835

    View on Map
    Claim this Listing
    For Sale
    $337,500

    Unit with two garages in gated community with luxury amenities.

    Type:Condominium
    Property size:
    1,256 SF
    Price / SF:
    $268/SF
    Added:
    May 3, 2025
    Days on Market:
    395
    Last Refresh:
    May 19 at 9:26 pm

    Property Features for 1900 Danbrook Drive

    General Information

    Standard status
    Active
    Size
    1,256 SF
    Property subtype
    Condominium

    Building Details

    Year Built
    2005

    We can help!

    Listing Contact
    Alexander Good

    Listing agent Alexander Good License #RS327922

    Listing office Vana

    Listing date May 3, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Vana

    HighLights

    • Two garages (attached and detached) plus one parking permit space.
    • Gated community with luxury amenities: clubhouse, fitness center, pool, hot tub, volleyball court.
    • HOA covers water, sewer, garbage, structure insurance, exterior/roof maintenance (new roof installed in 2024), and grounds/gate maintenance.
    • End unit lives like a townhouse with no neighbors above or below.
    • Located near bike trail, nature reserve, and large park with soccer fields.
    • Meticulously maintained by only two owners; never rented; extra shelving and storage throughout.

    Overview

    This unit is located in the gated Amara community. It includes two garages, one attached and one detached, as well as one parking permit space. Luxury living amenities include a clubhouse with a fitness center, pool, hot jacuzzi tub, and volleyball court. The property is located near a bike trail, nature reserve, and a park with soccer fields. HOA dues cover water, sewer, garbage, insurance on the structure, maintenance of the exterior and roof (new roof installed in 2024), and maintenance of the grounds and gate. Residents are responsible for gas and electric bills. This end unit home lives like a townhouse with no neighbors above or below. It features two-story ceilings with natural light in the living room and ceiling fans in every room. The unit has been meticulously maintained by two owners and never been rented. Extra shelving and storage are available throughout all closets, the kitchen, and the garages. The unit comes with a washer and dryer and a refrigerator. Some furniture may be negotiable.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $36.2k $28.80
    − Vacancy −$2.0k −$1.56
    EGI $34.2k $27.24
    − OpEx −$15.4k −$12.26
    NOI $18.8k $14.98
    1,256 SF · lease $28.80/SF/yr · vacancy 5.40% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $268.9K
    $235.3K – $313.7K (±1% cap)
    NOI $18,821 @ 7.0% cap · market cap 5.58%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $334.6K
    $292.8K – $390.4K (±1% cap)
    NOI $23,422 @ 7.0% cap · market cap 6.94%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Cemetery Listing Service Cemetery Skylar J. Kershner ... Real Estate Agency Forever Agape Clothing Store Amara Condominium Complex Strong and Swift Cleaning ... Hardware & Home Improvement

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sacramento
    County
    Sacramento
    State
    California
    Longitude
    -121.5034479
    Latitude
    38.6701702

    Nearby Similar for Sale

    • $165,000
      329 SF

      Downtown Sacramento Office Condo

      Ground-floor office condo with private parking in Downtown Sacramento.
      500 N Street, Sacramento, CA 95814
      View Details
    • $750,000
      3,738 SF

      Rosemont Fourplex Investment Opportunity

      Fourplex in desirable Rosemont neighborhood, Sacramento. Close to amenities.
      2840 Norcade Cir, Sacramento, CA 95826
      View Details
    • $875,000
      3,008 SF

      North Oak Park Fourplex Opportunity

      Fourplex in North Oak Park, Sacramento, with strong rental potential.
      3208 2nd Ave, Sacramento, CA 95817
      View Details
    • $650,000
      3,224 SF

      Two-Story Commercial Building in Curtis Park

      Two-story commercial building with office and retail space.
      2724 24th Street, Sacramento, CA, 95818
      View Details
    • $6,841,000
      14,257 SF

      Sacramento Retail Asset in TowneCentre

      Multi-tenant retail asset in a high-visibility Sacramento location.
      6005 Florin Rd, Sacramento, CA 95823
      View Details
    • $1,500,000
      9,970 SF

      Sacramento Flex Space For Sale

      9,970 SF flex space in South Sacramento.
      169 Otto Circle, Sacramento, CA, 95822
      View Details
    • $1,330,000
      7,095 SF

      Industrial Building Near Highway 99

      7,095 SF industrial building with freeway access and gated yard.
      3722 W Pacific Ave, Sacramento, CA 95820
      View Details
    • $1,399,000
      5,320 SF

      East Sacramento Multi-Story Office Building

      Income-producing office building in a sought-after urban neighborhood.
      722 Alhambra, Sacramento, CA 95816
      View Details
    • $4,200,000
      39,026 SF

      Versatile Commercial/Industrial Property Near Highway

      Expansive commercial/industrial property with flexible space and convenient access.
      4020 Florin Rd, Sacramento, CA 95823
      View Details
    • $795,000
      6,096 SF

      Sacramento Office Building For Sale

      6,096 SF office building in Sacramento near retail amenities.
      701 Howe Ave, Sacramento, CA
      View Details
    • $1,100,000
      4,390 SF

      Sacramento Retail Property for Sale

      Retail property in Sacramento, California, available for purchase.
      2021 Del Paso Blvd, Sacramento, CA
      View Details
    • $1,399,000
      5,320 SF

      East Sacramento Office Building Near Park

      Two-story office building in desirable East Sacramento neighborhood.
      716 Alhambra Blvd, Sacramento, CA 95816
      View Details

    FAQs

    What type of property is this?
    Apartment building - Unit with two garages in gated community with luxury amenities.
    Where is this apartment building located?
    The property is located at 1900 Danbrook Drive Sacramento, CA.
    What is the asking price?
    The asking price for this property is $337,500.
    What are key features of this property?
    This property features: Two garages (attached and detached) plus one parking permit space.; Gated community with luxury amenities: clubhouse, fitness center, pool, hot tub, volleyball court.; HOA covers water, sewer, garbage, structure insurance, exterior/roof maintenance (new roof installed in 2024), and grounds/gate maintenance.
    (888) 397-7352
    We can help!
    Listing Contact
    Alexander Good
    Real Estate License ID: RS327922
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1900 Danbrook Drive, Sacramento, CA 95835
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!