190 Sandalwood Drive, Staten Island, NY 10308
Two-unit layout with a 3-bedroom owner unit and a 2-bedroom rental generating $2,585/month.
- Added:
- May 28, 2026
- Days on Market:
- 15
- Last Refresh:
- Jun 6 at 3:49 am
Property Features for 190 Sandalwood Drive
General Information
- Standard status
- Active
- Size
- 1,932 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1984
Listing agent Atef Sedhom
Listing office Tom Crimmins Realty, Ltd.
Listing date May 28, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Tom Crimmins Realty, Ltd.
HighLights
- Semi‑attached two‑family home built in 1984
- Main unit: 3‑bedroom with 1.5 baths
- First‑floor rental unit: 2‑bedroom with 1 bath
- Rental income: $2,585/month from the 2‑bedroom unit
Overview
Located in Great Kills on Staten Island, the home offers convenient access to parks, shopping, dining, and transportation. This makes it workable for tenants and owners who prefer day-to-day convenience alongside an income-producing structure.
The configuration can suit an end-user looking to occupy the main unit while benefiting from rental income from the separate first-floor apartment. For investors, the two distinct units provide a straightforward path to operating a residential income property, with the current rental collection already in place.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $71.9k | $37.20 |
| − Vacancy | −$3.2k | −$1.67 |
| EGI | $68.6k | $35.53 |
| − OpEx | −$20.6k | −$10.66 |
| NOI | $48.0k | $24.87 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.14455
- Latitude
- 40.559443
