Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Townhouse Near Concordia Clubhouse Title is generated by Realmo AI

    1871 Concordia Lake Circle 305, Cape Coral, FL 33909

    View on Map
    Claim this Listing
    For Sale
    $175,000

    Townhouse with 2 bedrooms, 2 bathrooms, and single-car garage.

    Type:Condo/Townhome
    Property size:
    1,190 SF
    Lot size:
    0.22 Acres
    Price / SF:
    $147/SF
    Added:
    Mar 24, 2026
    Days on Market:
    75
    Last Refresh:
    Apr 6 at 3:38 am

    Property Features for 1871 Concordia Lake Circle 305

    General Information

    Standard status
    Active
    Size
    1,190 SF
    Lot size
    0.22 Acres
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    2006

    We can help!

    Listing Contact
    Lee Reeves

    Listing agent Lee Reeves License #258008896

    Listing office Realty Resource Group Inc

    Listing date Mar 24, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Realty Resource Group Inc

    HighLights

    • Located next to the Concordia Clubhouse and pool.
    • Spacious living room.
    • Includes 2 bedrooms and 2 bathrooms.
    • Large single‑car garage.
    • Enjoy the screened lanai.
    • Conveniently located next to Publix shopping center and restaurants.

    Overview

    This townhouse is located next to the Concordia Clubhouse and pool. The unit features a spacious living room, 2 bedrooms, 2 bathrooms, a large single-car garage, and a screened lanai. All living areas are situated on the 2nd floor. Concordia is located next to the Publix shopping center at Del Prado Blvd N and Kismet, offering convenient access to shopping and four restaurants. The property size is 1190 square feet.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $27.7k $23.28
    − Vacancy −$1.2k −$0.98
    EGI $26.5k $22.30
    − OpEx −$11.9k −$10.04
    NOI $14.6k $12.27
    1,190 SF · lease $23.28/SF/yr · vacancy 4.20% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $208.5K
    $182.5K – $243.3K (±1% cap)
    NOI $14,597 @ 7.0% cap · market cap 8.34%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $308.8K
    $270.2K – $360.2K (±1% cap)
    NOI $21,614 @ 7.0% cap · market cap 12.35%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cape Coral
    County
    Lee
    State
    Florida
    Longitude
    -81.9381243
    Latitude
    26.6969849

    Nearby Similar for Sale

    • $2,400,000
      8,600 SF

      Versatile Commercial Building in Cape Coral

      Two-story building in downtown Cape Coral suitable for various uses.
      917 SE 47th Terrace, Cape Coral, FL 33904
      View Details
    • $575,000
      2,600 SF

      Cape Coral Duplex For Sale

      New construction duplex in Cape Coral with flexible lease terms.
      4620 SW 8th Court, Cape Coral, FL 33914
      View Details
    • $1,350,000

      Medical Office Building with Parking

      For sale office building with ample parking and original metal roof on a corner lot.
      331 Cape Coral Parkway W, Cape Coral, FL 33914
      View Details
    • $650,000

      Medical Office Condo Opportunity

      Medical office condo in grey shell condition with impact fees paid.
      217 Del Prado Boulevard S, Cape Coral, FL 33990
      View Details
    • $899,000
      2,100 SF

      Leased Retail Building with New Roof

      Single-tenant retail building in Cape Coral with a recently replaced roof and an active vape shop lease.
      820 Cape Coral Parkway E, Cape Coral, FL 33904
      View Details
    • $1,200,000

      Cape Coral Commercial Opportunity

      Well-maintained commercial property in a desirable Cape Coral location.
      434 SE 47th Terrace, Cape Coral, FL 33904
      View Details
    • $1,050,000
      4,000 SF

      Flex Office Warehouse Units

      Multi-unit flex warehouse with high ceilings, office and bathroom, plus on-site parking for tenants and visitors.
      326 NE 3rd Avenue, Cape Coral, FL 33909
      View Details
    • $1,100,000

      Equipped Industrial Warehouse with Business

      Turnkey industrial warehouse with offices and established business setup.
      912 SE 8th Place, Cape Coral, FL 33990
      View Details
    • $519,900
      2,416 SF

      Cape Coral Income-Producing Duplex

      Income-producing duplex near Skyline Blvd with city water and sewer.
      4137/4139 SW 8th Place, Cape Coral, FL 33914
      View Details
    • $849,000
      4,660 SF

      Cape Coral Four-Unit Property

      Well-maintained four-unit property with income potential and recent upgrades.
      513 SE 24th Ave, CAPE CORAL, FL 33990
      View Details
    • $1,072,000

      Cape Coral Two-Unit Building For Sale

      Two-unit building in Cape Coral's CRA district with flexible zoning.
      1615 SE 47th Terrace, Cape Coral, FL 33904
      View Details
    • $1,700,000

      Established Restaurant with Upside Potential

      Successful Cape Coral restaurant with two bars and real estate.
      1303 Del Prado Boulevard S, Cape Coral, FL 33990
      View Details

    FAQs

    What type of property is this?
    Residential income property - Townhouse with 2 bedrooms, 2 bathrooms, and single-car garage.
    Where is this residential income property located?
    The property is located at 1871 Concordia Lake Circle 305 Cape Coral, FL.
    What is the asking price?
    The asking price for this property is $175,000.
    What are key features of this property?
    This property features: Located next to the Concordia Clubhouse and pool.; Spacious living room.; Includes 2 bedrooms and 2 bathrooms.
    (239) 574-3700
    We can help!
    Listing Contact
    Lee Reeves
    Real Estate License ID: 258008896
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1871 Concordia Lake Circle 305, Cape Coral, FL 33909
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!