186 Bell Way, Ventura, CA 93001
Newer apartment property with approved conversion to fully residential units and covered on-site parking.
Property Features for 186 Bell Way
General Information
Units
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Radius Commercial Real Estate & Investments
Investment Insights
Based on property information with market context.
The asset is located on Ventura’s west side, approximately five minutes from the city’s beaches and Downtown Ventura. The surrounding area provides access to shopping, dining, cafés, entertainment, parks, schools, and employment centers. Santa Barbara and the greater Los Angeles region are also accessible from the property.
Key Highlights
- 8‑unit multifamily property completed in 2023
- 10,832 SF building with C‑2 zoning
- Approved conversion to eight fully residential apartment units
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $390.0k | $36.00 |
| − Vacancy | −$15.6k | −$1.44 |
| EGI | $374.4k | $34.56 |
| − OpEx | −$168.5k | −$15.55 |
| NOI | $205.9k | $19.01 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 93001, CA
Market
Vacancy Rate% for Multifamily in West region