Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Remodeled Condo with Lanai Title is generated by Realmo AI

    1857 San Marco Road A308, Marco Island, FL 34145

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $639,000

    Elegant 3-bedroom condo with modern upgrades and convenient amenities.

    Type:Condo/Townhome
    Property size:
    2,354 SF
    Price / SF:
    $271/SF
    Added:
    Mar 24, 2026
    Days on Market:
    56
    Last Refresh:
    Apr 5 at 11:59 pm

    Property Features for 1857 San Marco Road A308

    General Information

    Standard status
    Active
    Size
    2,354 SF
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    2004

    We can help!

    Listing Contact
    Scott Needles

    Listing agent Scott Needles License #267500056

    Listing office John R Wood Properties

    Listing date Mar 24, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of John R Wood Properties

    HighLights

    • Completely remodeled throughout with high‑end finishes including porcelain flooring, stainless steel appliances, and crystal lighting.
    • Spacious 3‑bedroom, 3‑bath end unit with a versatile great room.
    • Pet‑friendly for dogs up to 50lbs.
    • Convenient features include elevator access, 2‑car garage parking, and a private storage unit.
    • Impact windows throughout for added security and peace of mind.
    • Large tiled lanai and full‑size laundry room.

    Overview

    This elegant 3rd-floor end unit offers luxury living and is accessible via elevator. The pet-friendly residence accommodates dogs up to 50lbs. It features 3 bedrooms, 3 baths, and a versatile great room suitable for a home office or formal dining area. The property includes 2-car garage parking and a private storage unit. The home has been completely remodeled and features high ceilings, sleek porcelain flooring, and plantation shutters. The gourmet kitchen is equipped with stainless steel appliances, while crystal lighting and decor add sophistication. Impact windows provide added security. A full-size laundry room and a large tiled lanai offer practicality and space for relaxation. The property size is 2354 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $355.1K
    NOI $31,961 @ 9.00% cap · cautious / downside scenario
    Moderate
    $456.6K
    NOI $31,961 @ 7.00% cap · market / base-case scenario
    Aggressive
    $639.2K
    NOI $31,961 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $61.3k $26.04
    − Vacancy −$3.2k −$1.35
    EGI $58.1k $24.69
    − OpEx −$26.1k −$11.11
    NOI $32.0k $13.58
    2,354 SF · lease $26.04/SF/yr · vacancy 5.20% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $456.6K
    $399.5K – $532.7K (±1% cap)
    NOI $31,961 @ 7.0% cap · market cap 5.00%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $944.8K
    $826.7K – $1.10M (±1% cap)
    NOI $66,134 @ 7.0% cap · market cap 10.35%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Onyx Asphalt USA, ... General Contractor Lynn H. Orr ... Consultant Coastal Breeze News Publishing House Bayer Dental laboratory Dental Office Kevin Williams Construction, ... Construction Company

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Nail Salon Building Supply Gym & Fitness Center Pharmacy Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Marco Island
    County
    Collier
    State
    Florida
    Longitude
    -81.6965131
    Latitude
    25.9346867

    Nearby Similar for Sale

    • $1,995,000
      7,770 SF

      Marco Island Self-Storage Opportunity

      Self-storage facility on Marco Island with redevelopment potential.
      47 FRONT Street, Marco Island, FL 34145
      View Details
    • $358,000

      Marco Island Liveaboard Dock

      49' LOA floating concrete liveaboard dock in Marco Island.
      1402 N Collier Blvd lot: 87, MARCO ISLAND, FL 34145
      View Details
    • $320,000

      Marco Island Marina Boat Slip

      40' boat slip in Marco Island Marina for sale.
      1402 N Collier Boulevard, Marco Island, FL 34145
      View Details
    • $550,000

      Commercial Condo with Security Yard

      C5 zoned commercial condo with roll-up door and security yard.
      960 Chalmer Dr 106, Marco Island, FL 34145
      View Details
    • $3,500
      722 SF

      Marco Island Restaurant Location

      Restaurant space available on Collier Boulevard.
      247 N COLLIER Boulevard, Marco Island, FL 34145
      View Details
    • $550,000
      936 SF

      Marco Island Commercial Condo

      C5 zoned commercial condo for business, car storage, warehouse.
      960 CHALMER Drive, Marco Island, FL 34145
      View Details
    • $358,000

      Floating Concrete Liveaboard Boat Dock

      49' LOA floating concrete liveaboard dock in Marco Island.
      1402 N Collier Blvd, Marco Island, FL 34145
      View Details
    • $17

      Marco Island Retail Center

      Redeveloped retail center with high visibility and accessibility.
      648 Bald Eagle Drive, Marco Island, FL 34145
      View Details
    • $1,995,000

      Marco Island Self Storage Facility

      Concrete self-storage buildings with income upside on nearly half-acre.
      47 Front St, Marco Island, FL 34145
      View Details
    • $669,000
      1,070 SF

      Marco Island Condo with Rental Income

      Renovated condo with beach views and income potential.
      440 Seaview Court 1505, Marco Island, FL 34145
      View Details
    • $995,000
      1,622 SF

      Beachfront Condo with Gulf Views

      Luxurious condo with panoramic gulf views and private beach access.
      176 S Collier Boulevard 504, Marco Island, FL 34145
      View Details
    • $690,000
      2,103 SF

      Waterfront Condo with Bay Views

      Spacious 3-bedroom condo with stunning bay and skyline views.
      269 Vintage Bay Drive C-13, Marco Island, FL 34145
      View Details

    FAQs

    What type of property is this?
    Residential income property - Elegant 3-bedroom condo with modern upgrades and convenient amenities.
    Where is this residential income property located?
    The property is located at 1857 San Marco Road A308 Marco Island, FL.
    What is the asking price?
    The asking price for this property is $639,000.
    What are key features of this property?
    This property features: Completely remodeled throughout with high‑end finishes including porcelain flooring, stainless steel appliances, and crystal lighting.; Spacious 3‑bedroom, 3‑bath end unit with a versatile great room.; Pet‑friendly for dogs up to 50lbs.
    (239) 394-4040
    We can help!
    Listing Contact
    Scott Needles
    Real Estate License ID: 267500056
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1857 San Marco Road A308, Marco Island, FL 34145
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!