Two Flex Condo
For Sale
Contact for pricing
1830 Vernon St, Roseville, CA 95678
Two flex condo units in the MTA Business Park with quick I-80 access via Vernon Street.
Property Size4,800 SF
Price / SF$255.21
Days on Market498
Property Features for 1830 Vernon St
General Information
Standard status
Active
Size
4,800 SF
Property subtype
INDUSTRIAL
Additional Details
Highway Access
Yes
Listing Agency:
TRI Commercial | Roseville
(916) 792-1462
Listed By:
Steve Park · License #01472232
(916) 792-1462
Source:
Moodyscre
Added: Mar 20, 2025
Changed: Jul 30
Last Checked: Jul 30 at 3:50AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TRI Commercial | Roseville
Investment Insights
Based on property information with market context.
Two flex condo units at 1830 Vernon Street, Units 6 and 7, totaling 4,800 SF. Each unit is approximately 2,400 SF, offering a desirable mix of office and warehouse space that can work well for a small industrial user.
The property is located in the MTA Business Park, off Cirby Way on Vernon Street, with quick and easy access to Interstate 80. This location supports convenient regional connectivity for day-to-day operations and shipping needs.
The property is located in the MTA Business Park, off Cirby Way on Vernon Street, with quick and easy access to Interstate 80. This location supports convenient regional connectivity for day-to-day operations and shipping needs.
Key Highlights
- Two flex condo units, Units 6 and 7
- Approximately 2,400 SF per unit totaling 4,800 SF
- Office and warehouse mix for small industrial users
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $103.7k | $21.60 |
| − Vacancy | −$17.4k | −$3.63 |
| EGI | $86.3k | $17.97 |
| − OpEx | −$21.6k | −$4.49 |
| NOI | $64.7k | $13.48 |
4,800 SF · lease $21.60/SF/yr · vacancy 16.80% · expense 25.00%
Alternative Uses
Best Use
Office B
$924.2K
$808.7K – $1.08M
NOI $64,696 @ 7.0% cap · market cap 5.28%
Second Best
Flex RnD
$502.8K
$439.9K – $586.6K
NOI $35,194 @ 7.0% cap · market cap 2.87%
Theoretical Best
Office A
$1.32M
$1.16M – $1.54M
NOI $92,477 @ 7.0% cap · market cap 7.55%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,737
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 95678, CA
45,136
Population
18,594
Households
2.4
Avg Household Size
37
Median Age
39%
College-Educated
93%
High-School Grad
11.4 sq mi
ZIP Area
3,959
Density / Sq Mi
$104,704
Median Household Income
$53,807
Median Earnings
$2,118
Median Rent
$534,700
Median Home Value
Market
Vacancy Rate% for Office in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Magonadas Lopez — Denio Loop, Roseville, CA 95678
Frequently Asked Questions
What type of property is this?
Flex space - Two flex condo units in the MTA Business Park with quick I-80 access via Vernon Street.
Where is this flex space located?
The property is located at 1830 Vernon St Roseville, CA.
What is the asking price?
The asking price for this property is $1,225,000.
What are key features of this property?
This property features: Two flex condo units, Units 6 and 7; Approximately 2,400 SF per unit totaling 4,800 SF; Office and warehouse mix for small industrial users
