18091 County Hwy X, Chippewa Falls, WI 54729
Established bar and grill with income-producing duplexes near Ray's Beach.
Property Features for 18091 County Hwy X
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Brenizer, Realtors Eau Claire
Investment Insights
Based on property information with market context.
Key Highlights
- Established bar and grill in a high‑activity area on Lake Wissota.
- Includes two income‑generating duplexes.
- Ample parking and strong visibility.
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.7k | $18.96 |
| − Vacancy | −$1.3k | −$0.80 |
| EGI | $30.4k | $18.16 |
| − OpEx | −$7.6k | −$4.54 |
| NOI | $22.8k | $13.62 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 54729, WI
Market
Vacancy Rate% for Multifamily in Midwest region