For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Fully Leased Duplex Investment Title is generated by Realmo AI

    1806 Aragon Drive, Harlingen, TX 78552

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Two 2-bed, 2-bath units with separate electric and water meters, plus a roof replaced in 2025.

    Type:Multifamily
    Property size:
    1,960 SF
    Price / SF:
    $102/SF
    Added:
    Jun 17, 2026
    Days on Market:
    11
    Last Refresh:
    Jun 24 at 3:29 am

    Property Features for 1806 Aragon Drive

    General Information

    Standard status
    Active
    Size
    1,960 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    2001

    We can help!

    Contact an agent
    Maggie Harris

    Listing office Keller Williams Realty RGV

    Listing date Jun 17, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV

    HighLights

    • Fully leased duplex investment with two 2‑bedroom, 2‑bath units
    • Each unit has separate electric and water meters
    • Roof was replaced in 2025
    • Year built: 2001

    Overview

    This fully leased duplex includes two 2-bedroom, 2-bath units. Each unit has separate electric and water meters, supporting straightforward utility management. The roof was replaced in 2025, providing a key exterior systems update for the property.

    Located in Harlingen, the duplex is positioned near Harlingen High School, the Expressway, shopping, restaurants, and major employers. Access and everyday convenience are supported by the surrounding mix of neighborhood services and employment.

    For buyers seeking an income-producing residential property, the tenant-occupied layout and separate metering can simplify operations. Proof of funds or lender pre-approval is required prior to contract acceptance. Showings will only be permitted after the property is under contract and during the option period.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $24.7k $12.60
    − Vacancy −$1.6k −$0.81
    EGI $23.1k $11.79
    − OpEx −$6.9k −$3.54
    NOI $16.2k $8.25
    1,960 SF · lease $12.60/SF/yr · vacancy 6.46% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $231.0K
    $202.1K – $269.5K (±1% cap)
    NOI $16,170 @ 7.0% cap · market cap 8.09%
    Second Best
    Apartment 5plus
    $211.8K
    $185.4K – $247.2K (±1% cap)
    NOI $14,829 @ 7.0% cap · market cap 7.41%
    Theoretical Best
    Healthcare Medical
    $337.5K
    $295.3K – $393.7K (±1% cap)
    NOI $23,623 @ 7.0% cap · market cap 11.81%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Harlingen
    County
    Cameron
    State
    Texas
    Longitude
    -97.714656
    Latitude
    26.174625

    FAQs

    What type of property is this?
    Duplex - Two 2-bed, 2-bath units with separate electric and water meters, plus a roof replaced in 2025.
    Where is this duplex located?
    The property is located at 1806 Aragon Drive Harlingen, TX.
    What is the asking price?
    The asking price for this property is $200,000.
    What are key features of this property?
    This property features: Fully leased duplex investment with two 2‑bedroom, 2‑bath units; Each unit has separate electric and water meters; Roof was replaced in 2025
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message